|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
|
Accelerated filer ☐
|
Non-accelerated filer ☐
|
Smaller reporting company
|
Emerging growth company
|
PART I
|
||
ITEM 1.
|
3
|
|
ITEM 1A.
|
15
|
|
ITEM 1B.
|
23
|
|
ITEM 1C.
|
23
|
|
ITEM 2.
|
24
|
|
ITEM 3.
|
24
|
|
ITEM 4.
|
24
|
|
PART II
|
||
ITEM 5.
|
25
|
|
ITEM 6.
|
26
|
|
ITEM 7.
|
27
|
|
ITEM 7A.
|
48
|
|
ITEM 8.
|
49
|
|
49
|
||
51
|
||
52
|
||
53
|
||
54
|
||
55
|
||
57
|
||
ITEM 9.
|
101
|
|
ITEM 9A.
|
101
|
|
ITEM 9B.
|
103
|
|
ITEM 9C.
|
103
|
|
PART III
|
||
ITEM 10.
|
103
|
|
ITEM 11.
|
103
|
|
ITEM 12.
|
103
|
|
ITEM 13.
|
103
|
|
ITEM 14.
|
103
|
|
PART IV
|
||
ITEM 15.
|
104
|
|
ITEM 16.
|
106
|
|
107
|
ITEM 1. |
BUSINESS
|
● |
4.5% CET1 to risk-weighted assets;
|
● |
6.0% Tier 1 capital (CET1 plus Additional Tier 1 capital) to risk-weighted assets;
|
● |
8.0% Total capital (Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and
|
● |
4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
● |
the Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
● |
the Equal Credit Opportunity Act (“ECOA”), prohibiting discrimination in connection with the extension of credit;
|
● |
the Home Mortgage Disclosure Act (“HMDA”), requiring home mortgage lenders, including the Bank, to make available to the public expanded information regarding the pricing of
home mortgage loans, including the “rate spread” between the annual percentage rate and the average prime offer rate for mortgage loans of a comparable type;
|
● |
the Fair Credit Reporting Act (“FCRA”), governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
● |
the Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies.
|
ITEM 1A. |
RISK FACTORS
|
● |
investors may have less confidence in the equity markets in general and in financial services industry stocks in particular, which could place downward pressure on the
Company’s stock price and resulting market valuation;
|
● |
consumer and business confidence levels could be lowered and cause declines in credit usage and adverse changes in payment patterns, causing increases in delinquencies and
default rates;
|
● |
the Company’s ability to assess the creditworthiness of its customers may be impaired if the models and approaches the Company uses to select, manage and underwrite its
customers become less predictive of future behaviors;
|
● |
the Company could suffer decreases in demand for loans or other financial products and services or decreased deposits or other investments in accounts with the Company;
|
● |
demand for and income received from the Company’s fee-based services could decline;
|
● |
customers of the Company’s trust and benefit plan administration business may liquidate investments, which together with lower asset values, may reduce the level of assets
under management and administration and thereby decrease the Company’s investment management and administration revenues;
|
● |
competition in the financial services industry could intensify as a result of the increasing consolidation of financial services companies in connection with current market
conditions or otherwise; and
|
● |
the value of loans and other assets or collateral securing loans may decrease.
|
● |
the ability to develop, maintain and build upon long-term customer relationships based on top-quality service, high ethical standards and safe, sound assets;
|
● |
the ability to expand the Company’s market position;
|
● |
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
● |
the rate at which the Company introduces new products, services and technologies relative to its competitors;
|
● |
customer satisfaction with the Company’s level of service;
|
● |
industry and general economic trends; and
|
● |
the ability to attract and retain talented employees.
|
● |
applicability of Volcker Rule requirements and restrictions;
|
● |
increased capital, leverage, liquidity and risk management standards;
|
● |
examinations by the CFPB for compliance with federal consumer financial protection laws and regulations; and
|
● |
limits on interchange fees from debit card transactions.
|
● |
exposure to potential asset quality issues of the acquired business;
|
● |
potential exposure to unknown or contingent liabilities of the acquired business;
|
● |
our ability to realize anticipated cost savings;
|
● |
the difficulty of integrating operations and personnel (including the operations and personnel of Salisbury) and the potential loss of key employees;
|
● |
the potential disruption of our or the acquired company’s ongoing business in such a way that could result in decreased revenues or the inability of our management to maximize
our financial and strategic position;
|
● |
the inability to maintain uniform standards, controls, procedures and policies; and
|
● |
the impairment of relationships with the acquired company’s employees and customers as a result of changes in ownership and management.
|
ITEM 1B. |
UNRESOLVED STAFF COMMENTS
|
ITEM 2. |
PROPERTIES
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Period Ending
|
||||||||||||||||||||||||
Index
|
12/31/18
|
12/31/19
|
12/31/20
|
12/31/21
|
12/31/22
|
12/31/23
|
||||||||||||||||||
NBT Bancorp
|
$
|
100.00
|
$
|
120.59
|
$
|
98.73
|
$
|
122.06
|
$
|
141.64
|
$
|
141.51
|
||||||||||||
KBW Regional Bank Index
|
$
|
100.00
|
$
|
123.87
|
$
|
113.11
|
$
|
154.57
|
$
|
143.87
|
$
|
143.30
|
||||||||||||
NASDAQ Composite Index
|
$
|
100.00
|
$
|
136.73
|
$
|
198.33
|
$
|
242.38
|
$
|
163.58
|
$
|
236.70
|
ITEM 6. |
[RESERVED]
|
ITEM 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
● |
the acquisition of Salisbury Bancorp, Inc. (“Salisbury”) by the merger of Salisbury with and into the Company was completed on August 11, 2023;
|
● |
net income for the year ended December 31, 2023 was $118.8 million, down $33.2 million from the year ended December 31, 2022;
|
● |
diluted earnings per share of $2.65 for the year ended December 31, 2023, down $0.87 from the year ended December 31, 2022;
|
● |
operating net income(1), a non-GAAP measure, which excludes acquisition expenses,
acquisition-related provision for credit losses, securities (losses) gains and an impairment of a minority interest equity investment, net of tax, was $144.7 million, or $3.23 per diluted common share, for the year ended December 31,
2023;
|
● |
excluding securities (losses) gains, noninterest income represented 29% of total revenues and was $151.5 million for the year ended December 31, 2023, down $5.2 million, or
3.3% from the year ended December 31, 2022;
|
● |
noninterest expense, excluding $10.0 million of acquisition expenses for the year ended December 31, 2023 and $1.0 million for the year ended December 31, 2022, respectively,
was up $28.2 million, or 9.3%, from the prior year;
|
● |
period end total loans were $9.65 billion, up $1.50 billion, or 18.4% from December 31, 2022, excluding the $1.18 billion of loans acquired from Salisbury, loans grew $320.6
million, or 3.9%, since December 31, 2022;
|
● |
period end total deposits were $10.97 billion, up $1.47 billion, or 15.5% from December 31, 2022, excluding the $1.31 billion of deposits acquired from Salisbury, deposits
increased $164.1 million, or 1.7%, since December 31, 2022;
|
● |
credit quality metrics including net charge-offs of 0.19% and allowance for loan losses to total loans at 1.19%;
|
● |
book value per share of $30.26 at December 31, 2023; tangible book value per share was $21.72(1)
at December 31, 2023.
|
(1) |
Non-GAAP measure - Refer to non-GAAP reconciliation below.
|
● |
Operating net income(1), a non-GAAP measure, which excludes the impact of acquisition expenses,
acquisition-related provision for credit losses, securities (losses) gains and an impairment of a minority interest equity investment, the Company generated $3.23 per diluted share of earnings in 2023, compared to $3.56 per diluted share in
2022.
|
● |
The Company incurred a $4.5 million ($0.08 per diluted share) securities loss on the sale of two subordinated debt securities held in the available for sale (“AFS”) portfolio
and a $5.0 million ($0.09 per diluted share) securities loss on the write-off of a subordinated debt security of a failed financial institution.
|
● |
The Company incurred acquisition expenses of $10.0 million ($0.18 per diluted share) and $1.0 million ($0.02 per diluted share) related to the merger with Salisbury in 2023 and
2022, respectively.
|
● |
The Company recorded a full $4.8 million ($0.08 per diluted share) impairment of its minority interest equity investment in a provider of financial and technology services to
residential solar equipment installers due to the uncertainty in the realizability of the investment in other noninterest expense in the consolidated statements of income.
|
● |
Net interest income in 2023 increased $16.0 million in comparison to 2022, primarily due to the impact of the Salisbury acquisition.
|
● |
The Company recorded a provision for loan losses of $25.3 million ($0.44 per diluted share) in 2023, compared to $17.1 million ($0.31 per diluted share) in 2022. Included in
the provision expense for 2023 was $8.8 million of acquisition-related provision for loan losses.
|
● |
Card services income decreased $8.2 million from prior year outcomes driven by the impact of the Company being subject to the statutory price cap provisions of the Durbin
Amendment to the Dodd-Frank Act (“Durbin Amendment”).
|
Years Ended December 31,
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
Performance:
|
||||||||||||
Diluted earnings per share
|
$
|
2.65
|
$
|
3.52
|
$
|
3.54
|
||||||
Return on average assets
|
0.95
|
%
|
1.29
|
%
|
1.33
|
%
|
||||||
Return on average equity
|
9.34
|
%
|
12.67
|
%
|
12.71
|
%
|
||||||
Return on average tangible common equity
|
13.02
|
%
|
16.89
|
%
|
16.92
|
%
|
||||||
Net interest margin (FTE)
|
3.29
|
%
|
3.34
|
%
|
3.03
|
%
|
||||||
Capital:
|
||||||||||||
Equity to assets
|
10.71
|
%
|
10.00
|
%
|
10.41
|
%
|
||||||
Tangible equity ratio
|
7.93
|
%
|
7.73
|
%
|
8.20
|
%
|
||||||
Book value per share
|
$
|
30.26
|
$
|
27.38
|
$
|
28.97
|
||||||
Tangible book value per share
|
$
|
21.72
|
$
|
20.65
|
$
|
22.26
|
||||||
Leverage ratio
|
9.71
|
%
|
10.32
|
%
|
9.41
|
%
|
||||||
Common equity tier 1 capital ratio
|
11.57
|
%
|
12.12
|
%
|
12.25
|
%
|
||||||
Tier 1 capital ratio
|
12.50
|
%
|
13.19
|
%
|
13.43
|
%
|
||||||
Total risk-based capital ratio
|
14.75
|
%
|
15.38
|
%
|
15.73
|
%
|
Years Ended December 31,
|
||||||||||||
(In thousands, except per share data)
|
2023
|
2022
|
2021
|
|||||||||
Return on average tangible common equity:
|
||||||||||||
Net income
|
$
|
118,782
|
$
|
151,995
|
$
|
154,885
|
||||||
Amortization of intangible assets (net of tax)
|
3,551
|
1,698
|
2,106
|
|||||||||
Net income, excluding intangible amortization
|
$
|
122,333
|
$
|
153,693
|
$
|
156,991
|
||||||
Average stockholders’ equity
|
$
|
1,272,333
|
$
|
1,199,383
|
$
|
1,218,449
|
||||||
Less: average goodwill and other intangibles
|
332,667
|
289,238
|
290,838
|
|||||||||
Average tangible common equity
|
$
|
939,666
|
$
|
910,145
|
$
|
927,611
|
||||||
Return on average tangible common equity
|
13.02
|
%
|
16.89
|
%
|
16.92
|
%
|
||||||
Tangible equity ratio:
|
||||||||||||
Stockholders’ equity
|
$
|
1,425,691
|
$
|
1,173,554
|
$
|
1,250,453
|
||||||
Intangibles
|
402,294
|
288,545
|
289,468
|
|||||||||
Assets
|
$
|
13,309,040
|
$
|
11,739,296
|
$
|
12,012,111
|
||||||
Tangible equity ratio
|
7.93
|
%
|
7.73
|
%
|
8.20
|
%
|
||||||
Tangible book value:
|
||||||||||||
Stockholders’ equity
|
$
|
1,425,691
|
$
|
1,173,554
|
$
|
1,250,453
|
||||||
Intangibles
|
402,294
|
288,545
|
289,468
|
|||||||||
Tangible equity
|
$
|
1,023,397
|
$
|
885,009
|
$
|
960,985
|
||||||
Diluted common shares outstanding
|
47,110
|
42,858
|
43,168
|
|||||||||
Tangible book value per share
|
$
|
21.72
|
$
|
20.65
|
$
|
22.26
|
||||||
Operating net income:
|
||||||||||||
Net income
|
$
|
118,782
|
$
|
151,995
|
$
|
154,885
|
||||||
Acquisition expenses
|
9,978
|
967
|
-
|
|||||||||
Acquisition-related provision for credit losses
|
8,750
|
-
|
-
|
|||||||||
Acquisition-related reserve for unfunded loan commitments
|
836
|
-
|
-
|
|||||||||
Impairment of a minority interest equity investment
|
4,750
|
-
|
-
|
|||||||||
Litigation settlement cost
|
-
|
-
|
4,250
|
|||||||||
Securities losses (gains)
|
9,315
|
1,131
|
(566
|
)
|
||||||||
Adjustment to net income
|
$
|
33,629
|
$
|
2,098
|
$
|
3,684
|
||||||
Adjustment to net income (net of tax)
|
$
|
25,965
|
$
|
1,623
|
$
|
2,854
|
||||||
Operating net income
|
$
|
144,747
|
$
|
153,618
|
$
|
157,739
|
||||||
Operating diluted earnings per share
|
$
|
3.23
|
$
|
3.56
|
$
|
3.61
|
● |
Excess liquidity in the banking system has significantly decreased:
|
ο |
loan growth may be negatively impacted as interest rates have risen and lenders have reverted back to historical credit spreads to account for overall higher cost of funds;
|
ο |
cost of deposits as well as overall cost of funds could continue to negatively impact net interest margin. While declining short term interest rates may allow
for cost of funds reductions, the elevated level of relative interest rates and the bank failures in early 2023 continue to pressure competition for deposits as well as the associated cost of funds;
|
ο |
higher short-term interest rates have continued to afford deposit customers investment opportunities outside the banking system
resulting in deposit declines across the industry, however, a decline to short-term interest rates could potentially mitigate this;
|
ο |
Investment purchases have slowed as runoff of investment cash flows have been utilized as a source of funding.
|
● |
The Federal Reserve has continued to combat elevated inflation, with the result being inflationary pressures having declined in the second half of 2023:
|
ο |
this reduced inflation has had a material impact on current and expected Federal Reserve monetary policy;
|
ο |
the tightening of monetary policy through measures to raise interest rates seen in 2022 and 2023 could begin to reverse itself in 2024 given softening
inflation;
|
ο |
the loosening of monetary policy through the reduction to short term interest rates in 2024 could have a negative impact on overall net interest income given
the decline in interest rates on floating rate assets. This risk has been mitigated by the Bank’s migration to a more neutral interest rate sensitivity position.
|
● |
The Company’s continued focus on long-term strategies including growth in the New England markets, diversification of revenue sources, improving operating efficiencies and
investing in technology.
|
● |
The Company’s merger with Salisbury is expected to provide earnings benefit and incremental growth potential in these new markets.
|
2023
|
2022
|
2021
|
||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||||||
Short-term interest-bearing accounts
|
$
|
126,765
|
$
|
6,259
|
4.94
|
%
|
$
|
440,429
|
$
|
3,072
|
0.70
|
%
|
$
|
932,086
|
$
|
1,229
|
0.13
|
%
|
||||||||||||||||||
Securities taxable(1)
|
2,377,596
|
45,176
|
1.90
|
%
|
2,424,925
|
43,229
|
1.78
|
%
|
1,910,641
|
31,962
|
1.67
|
%
|
||||||||||||||||||||||||
Securities tax-exempt(1) (3)
|
214,053
|
6,730
|
3.14
|
%
|
233,515
|
5,070
|
2.17
|
%
|
220,759
|
4,929
|
2.23
|
%
|
||||||||||||||||||||||||
Federal Reserve Bank and FHLB stock
|
48,641
|
3,368
|
6.92
|
%
|
27,040
|
995
|
3.68
|
%
|
25,255
|
616
|
2.44
|
%
|
||||||||||||||||||||||||
Loans(2) (3)
|
8,803,228
|
463,290
|
5.26
|
%
|
7,772,962
|
333,008
|
4.28
|
%
|
7,543,149
|
302,331
|
4.01
|
%
|
||||||||||||||||||||||||
Total interest-earning assets
|
$
|
11,570,283
|
$
|
524,823
|
4.54
|
%
|
$
|
10,898,871
|
$
|
385,374
|
3.54
|
%
|
$
|
10,631,890
|
$
|
341,067
|
3.21
|
%
|
||||||||||||||||||
Other assets
|
923,850
|
893,197
|
983,809
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
12,494,133
|
$
|
11,792,068
|
$
|
11,615,699
|
||||||||||||||||||||||||||||||
Liabilities and stockholders’ equity:
|
||||||||||||||||||||||||||||||||||||
Money market deposit accounts
|
$
|
2,418,450
|
$
|
62,475
|
2.58
|
%
|
$
|
2,447,978
|
$
|
4,955
|
0.20
|
%
|
$
|
2,587,748
|
$
|
5,117
|
0.20
|
%
|
||||||||||||||||||
NOW deposit accounts
|
1,555,414
|
8,298
|
0.53
|
%
|
1,578,831
|
2,600
|
0.16
|
%
|
1,452,560
|
738
|
0.05
|
%
|
||||||||||||||||||||||||
Savings deposits
|
1,715,749
|
650
|
0.04
|
%
|
1,829,360
|
592
|
0.03
|
%
|
1,656,893
|
829
|
0.05
|
%
|
||||||||||||||||||||||||
Time deposits
|
1,006,867
|
33,218
|
3.30
|
%
|
464,912
|
1,776
|
0.38
|
%
|
577,150
|
4,030
|
0.70
|
%
|
||||||||||||||||||||||||
Total interest-bearing deposits
|
$
|
6,696,480
|
$
|
104,641
|
1.56
|
%
|
$
|
6,321,081
|
$
|
9,923
|
0.16
|
%
|
$
|
6,274,351
|
$
|
10,714
|
0.17
|
%
|
||||||||||||||||||
Federal funds purchased
|
24,575
|
1,269
|
5.16
|
%
|
14,644
|
588
|
4.02
|
%
|
17
|
-
|
-
|
|||||||||||||||||||||||||
Repurchase agreements
|
70,251
|
747
|
1.06
|
%
|
69,561
|
67
|
0.10
|
%
|
100,519
|
132
|
0.13
|
%
|
||||||||||||||||||||||||
Short-term borrowings
|
450,377
|
23,592
|
5.24
|
%
|
46,371
|
1,968
|
4.24
|
%
|
1,302
|
26
|
2.00
|
%
|
||||||||||||||||||||||||
Long-term debt
|
24,247
|
925
|
3.81
|
%
|
6,579
|
161
|
2.45
|
%
|
15,479
|
389
|
2.51
|
%
|
||||||||||||||||||||||||
Subordinated debt, net
|
105,756
|
6,076
|
5.75
|
%
|
98,439
|
5,424
|
5.51
|
%
|
98,259
|
5,437
|
5.53
|
%
|
||||||||||||||||||||||||
Junior subordinated debt
|
101,196
|
7,320
|
7.23
|
%
|
101,196
|
3,749
|
3.70
|
%
|
101,196
|
2,090
|
2.07
|
%
|
||||||||||||||||||||||||
Total interest-bearing liabilities
|
$
|
7,472,882
|
$
|
144,570
|
1.93
|
%
|
$
|
6,657,871
|
$
|
21,880
|
0.33
|
%
|
$
|
6,591,123
|
$
|
18,788
|
0.29
|
%
|
||||||||||||||||||
Demand deposits
|
3,463,608
|
3,696,957
|
3,565,693
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
285,310
|
237,857
|
240,434
|
|||||||||||||||||||||||||||||||||
Stockholders’ equity
|
1,272,333
|
1,199,383
|
1,218,449
|
|||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$
|
12,494,133
|
$
|
11,792,068
|
$
|
11,615,699
|
||||||||||||||||||||||||||||||
Net interest income (FTE)
|
$
|
380,253
|
$
|
363,494
|
$
|
322,279
|
||||||||||||||||||||||||||||||
Interest rate spread
|
2.61
|
%
|
3.21
|
%
|
2.92
|
%
|
||||||||||||||||||||||||||||||
Net interest margin (FTE)
|
3.29
|
%
|
3.34
|
%
|
3.03
|
%
|
||||||||||||||||||||||||||||||
Taxable equivalent adjustment
|
$
|
2,034
|
$
|
1,304
|
$
|
1,191
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
378,219
|
$
|
362,190
|
$
|
321,088
|
(1) |
Securities are shown at average amortized cost.
|
(2) |
For purposes of these computations, nonaccrual loans and loans held for sale are included in the average loan balances outstanding.
|
(3) |
Interest income for tax-exempt securities and loans have been adjusted to an FTE basis using the statutory Federal income tax rate of 21%.
|
Increase (Decrease)
2023 over 2022
|
Increase (Decrease)
2022 over 2021
|
|||||||||||||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Short-term interest-bearing accounts
|
$
|
(3,583
|
)
|
$
|
6,770
|
$
|
3,187
|
$
|
(953
|
)
|
$
|
2,796
|
$
|
1,843
|
||||||||||
Securities taxable
|
(856
|
)
|
2,803
|
1,947
|
9,057
|
2,210
|
11,267
|
|||||||||||||||||
Securities tax-exempt
|
(452
|
)
|
2,112
|
1,660
|
279
|
(138
|
)
|
141
|
||||||||||||||||
Federal Reserve Bank and FHLB stock
|
1,128
|
1,245
|
2,373
|
46
|
333
|
379
|
||||||||||||||||||
Loans
|
47,841
|
82,441
|
130,282
|
9,406
|
21,271
|
30,677
|
||||||||||||||||||
Total FTE interest income
|
$
|
44,077
|
$
|
95,372
|
$
|
139,449
|
$
|
17,835
|
$
|
26,472
|
$
|
44,307
|
||||||||||||
Money market deposit accounts
|
(60
|
)
|
57,580
|
57,520
|
(281
|
)
|
119
|
(162
|
)
|
|||||||||||||||
NOW deposit accounts
|
(39
|
)
|
5,737
|
5,698
|
70
|
1,792
|
1,862
|
|||||||||||||||||
Savings deposits
|
(38
|
)
|
96
|
58
|
79
|
(316
|
)
|
(237
|
)
|
|||||||||||||||
Time deposits
|
4,164
|
27,278
|
31,442
|
(677
|
)
|
(1,577
|
)
|
(2,254
|
)
|
|||||||||||||||
Federal funds purchased
|
479
|
202
|
681
|
588
|
-
|
588
|
||||||||||||||||||
Repurchase agreements
|
1
|
679
|
680
|
(35
|
)
|
(30
|
)
|
(65
|
)
|
|||||||||||||||
Short-term borrowings
|
21,058
|
566
|
21,624
|
1,881
|
61
|
1,942
|
||||||||||||||||||
Long-term debt
|
632
|
132
|
764
|
(218
|
)
|
(10
|
)
|
(228
|
)
|
|||||||||||||||
Subordinated debt, net
|
414
|
238
|
652
|
10
|
(23
|
)
|
(13
|
)
|
||||||||||||||||
Junior subordinated debt
|
-
|
3,571
|
3,571
|
-
|
1,659
|
1,659
|
||||||||||||||||||
Total FTE interest expense
|
$
|
26,610
|
$
|
96,080
|
$
|
122,690
|
$
|
1,417
|
$
|
1,675
|
$
|
3,092
|
||||||||||||
Change in FTE net interest income
|
$
|
17,467
|
$
|
(708
|
)
|
$
|
16,759
|
$
|
16,418
|
$
|
24,797
|
$
|
41,215
|
December 31,
|
||||||||||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
2020
|
2019
|
|||||||||||||||
Commercial & industrial
|
$
|
1,353,725
|
$
|
1,265,082
|
$
|
1,155,240
|
$
|
1,121,224
|
$
|
1,112,616
|
||||||||||
Commercial real estate
|
3,626,910
|
2,807,941
|
2,655,367
|
2,526,813
|
2,331,650
|
|||||||||||||||
Paycheck protection program
|
523
|
949
|
101,222
|
430,810
|
-
|
|||||||||||||||
Residential real estate
|
2,125,804
|
1,649,870
|
1,571,232
|
1,466,662
|
1,445,156
|
|||||||||||||||
Indirect auto
|
1,130,132
|
989,587
|
859,454
|
931,286
|
1,193,635
|
|||||||||||||||
Residential solar
|
917,755
|
856,798
|
440,016
|
282,224
|
219,210
|
|||||||||||||||
Home equity
|
337,214
|
314,124
|
330,357
|
387,974
|
444,082
|
|||||||||||||||
Other consumer
|
158,650
|
265,796
|
385,571
|
351,892
|
389,749
|
|||||||||||||||
Total loans
|
$
|
9,650,713
|
$
|
8,150,147
|
$
|
7,498,459
|
$
|
7,498,885
|
$
|
7,136,098
|
(1) |
Loans are summarized by business line which does not align with how the Company assesses credit risk in the estimate for credit losses under CECL.
|
Remaining Maturity at December 31, 2023
|
||||||||||||||||||||||||||||
(In thousands)
|
C&I
|
CRE
|
Indirect
Auto
|
Residential
Solar
|
Other
Consumer
|
Residential
|
Total
|
|||||||||||||||||||||
Within one year
|
$
|
263,204
|
$
|
158,227
|
$
|
13,380
|
$
|
167
|
$
|
22,393
|
$
|
622
|
$
|
457,993
|
||||||||||||||
From one to five years
|
523,893
|
962,542
|
630,046
|
13,457
|
147,382
|
38,549
|
2,315,869
|
|||||||||||||||||||||
From five to fifteen years
|
325,814
|
2,195,525
|
486,706
|
297,119
|
319,739
|
421,967
|
4,046,870
|
|||||||||||||||||||||
After fifteen years
|
241,337
|
310,616
|
-
|
607,012
|
6,350
|
1,664,666
|
2,829,981
|
|||||||||||||||||||||
Total
|
$
|
1,354,248
|
$
|
3,626,910
|
$
|
1,130,132
|
$
|
917,755
|
$
|
495,864
|
$
|
2,125,804
|
$
|
9,650,713
|
||||||||||||||
Interest rate terms on amounts due after one year:
|
||||||||||||||||||||||||||||
Fixed
|
$
|
760,886
|
$
|
828,425
|
$
|
1,116,713
|
$
|
917,403
|
$
|
240,404
|
$
|
1,829,553
|
$
|
5,693,384
|
||||||||||||||
Variable
|
$
|
330,158
|
$
|
2,640,258
|
$
|
39
|
$
|
185
|
$
|
233,067
|
$
|
295,629
|
$
|
3,499,336
|
As of December 31,
|
||||||||||||||||||||||||
2023
|
2022
|
2021
|
||||||||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||
U.S. treasury
|
$
|
133,302
|
$
|
125,024
|
$
|
132,891
|
$
|
121,658
|
$
|
73,016
|
$
|
73,069
|
||||||||||||
Federal agency
|
248,384
|
214,740
|
248,419
|
206,419
|
248,454
|
239,931
|
||||||||||||||||||
State & municipal
|
96,251
|
86,306
|
97,036
|
82,851
|
95,531
|
94,088
|
||||||||||||||||||
Mortgage-backed
|
473,813
|
422,268
|
536,021
|
473,694
|
603,375
|
606,675
|
||||||||||||||||||
Collateralized mortgage obligations
|
614,886
|
541,544
|
669,111
|
588,363
|
623,930
|
621,595
|
||||||||||||||||||
Corporate
|
48,442
|
40,976
|
60,404
|
54,240
|
50,500
|
52,003
|
||||||||||||||||||
Total AFS securities
|
$
|
1,615,078
|
$
|
1,430,858
|
$
|
1,743,882
|
$
|
1,527,225
|
$
|
1,694,806
|
$
|
1,687,361
|
||||||||||||
HTM securities:
|
||||||||||||||||||||||||
Federal agency
|
$
|
100,000
|
$
|
82,216
|
$
|
100,000
|
$
|
79,322
|
$
|
100,000
|
$
|
95,635
|
||||||||||||
Mortgage-backed
|
245,806
|
213,630
|
267,907
|
230,473
|
170,574
|
172,001
|
||||||||||||||||||
Collateralized mortgage obligations
|
251,335
|
228,463
|
274,366
|
249,848
|
138,815
|
140,280
|
||||||||||||||||||
State & municipal
|
308,126
|
290,215
|
277,244
|
253,004
|
323,821
|
327,344
|
||||||||||||||||||
Total HTM securities
|
$
|
905,267
|
$
|
814,524
|
$
|
919,517
|
$
|
812,647
|
$
|
733,210
|
$
|
735,260
|
Less than 1 Year
|
1 Year to 5 Years
|
5 Years to 10 Years
|
Over 10 Years
|
Total
|
||||||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
$
|
%
|
||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||||||
U.S. treasury
|
$
|
34,955
|
2.59
|
%
|
$
|
98,347
|
1.42
|
%
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
133,302
|
1.73
|
%
|
||||||||||||||||||||||
Federal agency
|
-
|
-
|
150,600
|
0.96
|
%
|
97,784
|
1.15
|
%
|
-
|
-
|
248,384
|
1.04
|
%
|
|||||||||||||||||||||||||||
State & municipal
|
-
|
-
|
74,390
|
1.33
|
%
|
21,861
|
1.55
|
%
|
-
|
-
|
96,251
|
1.38
|
%
|
|||||||||||||||||||||||||||
Mortgage-backed
|
108
|
0.55
|
%
|
88,454
|
1.30
|
%
|
158,468
|
2.32
|
%
|
226,783
|
1.52
|
%
|
473,813
|
1.74
|
%
|
|||||||||||||||||||||||||
Collateralized mortgage obligations
|
15,326
|
2.95
|
%
|
124,306
|
1.90
|
%
|
30,389
|
1.54
|
%
|
444,865
|
1.99
|
%
|
614,886
|
1.97
|
%
|
|||||||||||||||||||||||||
Corporate
|
-
|
-
|
-
|
-
|
48,442
|
4.03
|
%
|
-
|
-
|
48,442
|
4.03
|
%
|
||||||||||||||||||||||||||||
Total AFS securities
|
$
|
50,389
|
2.69
|
%
|
$
|
536,097
|
1.37
|
%
|
$
|
356,944
|
2.12
|
%
|
$
|
671,648
|
1.83
|
%
|
$
|
1,615,078
|
1.77
|
%
|
||||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||||||
Federal agency
|
$
|
-
|
-
|
$
|
-
|
-
|
$
|
100,000
|
1.11
|
%
|
$
|
-
|
-
|
$
|
100,000
|
1.11
|
%
|
|||||||||||||||||||||||
Mortgage-backed
|
-
|
-
|
4,501
|
3.51
|
%
|
12,585
|
4.23
|
%
|
228,720
|
2.02
|
%
|
245,806
|
2.16
|
%
|
||||||||||||||||||||||||||
Collateralized mortgage obligations
|
-
|
-
|
27,339
|
2.60
|
%
|
87,106
|
3.01
|
%
|
136,890
|
2.80
|
%
|
251,335
|
2.85
|
%
|
||||||||||||||||||||||||||
State & municipal
|
92,757
|
3.92
|
%
|
81,235
|
2.34
|
%
|
63,252
|
1.91
|
%
|
70,882
|
1.82
|
%
|
308,126
|
2.61
|
%
|
|||||||||||||||||||||||||
Total HTM securities
|
$
|
92,757
|
3.92
|
%
|
$
|
113,075
|
2.45
|
%
|
$
|
262,943
|
2.08
|
%
|
$
|
436,492
|
2.23
|
%
|
$
|
905,267
|
2.39
|
%
|
Years Ended December 31,
|
||||||||||||||||||||||||
2023
|
2022
|
2021
|
||||||||||||||||||||||
(In thousands)
|
Average
Balance
|
Yield/Rate
|
Average
Balance
|
Yield Rate
|
Average
Balance
|
Yield/Rate
|
||||||||||||||||||
Demand deposits
|
$
|
3,463,608
|
$
|
3,696,957
|
$
|
3,565,693
|
||||||||||||||||||
Money market deposit accounts
|
2,418,450
|
2.58
|
%
|
2,447,978
|
0.20
|
%
|
2,587,748
|
0.20
|
%
|
|||||||||||||||
NOW deposit accounts
|
1,555,414
|
0.53
|
%
|
1,578,831
|
0.16
|
%
|
1,452,560
|
0.05
|
%
|
|||||||||||||||
Savings deposits
|
1,715,749
|
0.04
|
%
|
1,829,360
|
0.03
|
%
|
1,656,893
|
0.05
|
%
|
|||||||||||||||
Time deposits
|
1,006,867
|
3.30
|
%
|
464,912
|
0.38
|
%
|
577,150
|
0.70
|
%
|
|||||||||||||||
Total interest-bearing deposits
|
$
|
6,696,480
|
1.56
|
%
|
$
|
6,321,081
|
0.16
|
%
|
$
|
6,274,351
|
0.17
|
%
|
As of December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Estimated amount of uninsured deposits
|
$
|
4,077,186
|
$
|
3,555,342
|
$
|
4,175,208
|
(In thousands)
|
December 31, 2023
|
|||
Portion of time deposits in excess of insurance limit
|
$
|
113,317
|
||
Time deposits otherwise uninsured with a maturity of:
|
||||
Within three months
|
$
|
45,070
|
||
After three but within six months
|
32,967
|
|||
After six but within twelve months
|
18,131
|
|||
Over twelve months
|
17,149
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Service charges on deposit account
|
$
|
15,425
|
$
|
14,630
|
$
|
13,348
|
||||||
Card services income
|
20,829
|
29,058
|
34,682
|
|||||||||
Retirement plan administration fees
|
47,221
|
48,112
|
42,188
|
|||||||||
Wealth management
|
34,763
|
33,311
|
33,718
|
|||||||||
Insurance services
|
15,667
|
14,696
|
14,083
|
|||||||||
Bank owned life insurance income
|
6,750
|
6,044
|
6,217
|
|||||||||
Net securities (losses) gains
|
(9,315
|
)
|
(1,131
|
)
|
566
|
|||||||
Other
|
10,838
|
10,858
|
12,992
|
|||||||||
Total noninterest income
|
$
|
142,178
|
$
|
155,578
|
$
|
157,794
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Salaries and employee benefits
|
$
|
194,250
|
$
|
187,830
|
$
|
172,580
|
||||||
Technology and data services
|
38,163
|
35,712
|
34,717
|
|||||||||
Occupancy
|
28,408
|
26,282
|
26,048
|
|||||||||
Professional fees and outside services
|
17,601
|
16,810
|
16,306
|
|||||||||
Office supplies and postage
|
6,917
|
6,140
|
6,006
|
|||||||||
FDIC assessment
|
6,257
|
3,197
|
3,041
|
|||||||||
Advertising
|
3,054
|
2,822
|
2,521
|
|||||||||
Amortization of intangible assets
|
4,734
|
2,263
|
2,808
|
|||||||||
Loan collection and other real estate owned, net
|
2,618
|
2,647
|
2,915
|
|||||||||
Acquisition expenses
|
9,978
|
967
|
-
|
|||||||||
Other
|
29,684
|
19,795
|
20,339
|
|||||||||
Total noninterest expense
|
$
|
341,664
|
$
|
304,465
|
$
|
287,281
|
As of December 31,
|
||||||||||||||||||||||||||||||||
(Dollars in thousands)
|
2023
|
%
|
2022
|
%
|
2021
|
%
|
2020
|
%
|
||||||||||||||||||||||||
Nonaccrual loans:
|
||||||||||||||||||||||||||||||||
Commercial
|
$
|
21,567
|
63
|
%
|
$
|
7,664
|
44
|
%
|
$
|
15,942
|
53
|
%
|
$
|
23,557
|
53
|
%
|
||||||||||||||||
Residential
|
9,632
|
28
|
%
|
4,835
|
28
|
%
|
8,862
|
29
|
%
|
13,082
|
29
|
%
|
||||||||||||||||||||
Consumer
|
2,566
|
8
|
%
|
1,667
|
10
|
%
|
1,511
|
5
|
%
|
3,020
|
7
|
%
|
||||||||||||||||||||
Troubled loan modifications(1)
|
448
|
1
|
%
|
3,067
|
18
|
%
|
3,970
|
13
|
%
|
4,988
|
11
|
%
|
||||||||||||||||||||
Total nonaccrual loans
|
$
|
34,213
|
100
|
%
|
$
|
17,233
|
100
|
%
|
$
|
30,285
|
100
|
%
|
$
|
44,647
|
100
|
%
|
||||||||||||||||
Loans over 90 days past due and still accruing:
|
||||||||||||||||||||||||||||||||
Commercial
|
$
|
1
|
-
|
$
|
4
|
-
|
$
|
-
|
-
|
$
|
493
|
16
|
%
|
|||||||||||||||||||
Residential
|
554
|
15
|
%
|
771
|
20
|
%
|
808
|
33
|
%
|
518
|
16
|
%
|
||||||||||||||||||||
Consumer
|
3,106
|
85
|
%
|
3,048
|
80
|
%
|
1,650
|
67
|
%
|
2,138
|
68
|
%
|
||||||||||||||||||||
Total loans over 90 days past due and still accruing
|
$
|
3,661
|
100
|
%
|
$
|
3,823
|
100
|
%
|
$
|
2,458
|
100
|
%
|
$
|
3,149
|
100
|
%
|
||||||||||||||||
Total nonperforming loans
|
$
|
37,874
|
$
|
21,056
|
$
|
32,743
|
$
|
47,796
|
||||||||||||||||||||||||
OREO
|
-
|
105
|
167
|
1,458
|
||||||||||||||||||||||||||||
Total nonperforming assets
|
$
|
37,874
|
$
|
21,161
|
$
|
32,910
|
$
|
49,254
|
||||||||||||||||||||||||
Total nonaccrual loans to total loans
|
0.35
|
%
|
0.21
|
%
|
0.40
|
%
|
0.60
|
%
|
||||||||||||||||||||||||
Total nonperforming loans to total loans
|
0.39
|
%
|
0.26
|
%
|
0.44
|
%
|
0.64
|
%
|
||||||||||||||||||||||||
Total nonperforming assets to total assets
|
0.28
|
%
|
0.18
|
%
|
0.27
|
%
|
0.45
|
%
|
||||||||||||||||||||||||
Total allowance for loan losses to nonperforming loans
|
302.05
|
%
|
478.72
|
%
|
280.98
|
%
|
230.14
|
%
|
||||||||||||||||||||||||
Total allowance for loan losses to nonaccrual loans
|
334.38
|
%
|
584.92
|
%
|
303.78
|
%
|
246.38
|
%
|
(1)
|
TDRs prior to adoption of ASU 2022-02.
|
As of December 31,
|
||||||||
(Dollars in thousands)
|
2019
|
%
|
||||||
Nonaccrual loans:
|
||||||||
Commercial
|
$
|
12,379
|
49
|
%
|
||||
Residential real estate
|
5,233
|
21
|
%
|
|||||
Consumer
|
4,046
|
16
|
%
|
|||||
Troubled debt restructured loans
|
3,516
|
14
|
%
|
|||||
Total nonaccrual loans
|
$
|
25,174
|
100
|
%
|
||||
Loans over 90 days past due and still accruing:
|
||||||||
Residential real estate
|
$
|
927
|
25
|
%
|
||||
Consumer
|
2,790
|
75
|
%
|
|||||
Total loans over 90 days past due and still accruing
|
$
|
3,717
|
100
|
%
|
||||
Total nonperforming loans
|
$
|
28,891
|
||||||
OREO
|
1,458
|
|||||||
Total nonperforming assets
|
$
|
30,349
|
||||||
Total nonaccrual loans to total loans
|
0.35
|
%
|
||||||
Total nonperforming loans to total loans
|
0.40
|
%
|
||||||
Total nonperforming assets to total assets
|
0.31
|
%
|
||||||
Total allowance for loan losses to nonperforming loans
|
252.55
|
%
|
||||||
Total allowance for loan losses to nonaccrual loans
|
289.84
|
%
|
(Dollars in thousands)
|
2023
|
2022
|
2021
|
2020
|
||||||||||||
Balance at January 1*
|
$
|
100,152
|
$
|
92,000
|
$
|
110,000
|
$
|
75,999
|
||||||||
Loans charged-off
|
||||||||||||||||
Commercial
|
4,154
|
1,870
|
4,638
|
4,005
|
||||||||||||
Residential
|
517
|
633
|
979
|
1,135
|
||||||||||||
Consumer**
|
22,107
|
16,140
|
14,489
|
21,938
|
||||||||||||
Total loans charged-off
|
$
|
26,778
|
$
|
18,643
|
$
|
20,106
|
$
|
27,078
|
||||||||
Recoveries
|
||||||||||||||||
Commercial
|
$
|
3,625
|
$
|
2,430
|
$
|
723
|
$
|
786
|
||||||||
Residential
|
496
|
852
|
1,069
|
618
|
||||||||||||
Consumer**
|
5,859
|
7,014
|
8,571
|
8,541
|
||||||||||||
Total recoveries
|
$
|
9,980
|
$
|
10,296
|
$
|
10,363
|
$
|
9,945
|
||||||||
Net loans charged-off
|
$
|
16,798
|
$
|
8,347
|
$
|
9,743
|
$
|
17,133
|
||||||||
Allowance for credit loss on PCD acquired loans
|
$
|
5,772
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
Provision for loan losses
|
25,274
|
17,147
|
(8,257
|
)
|
51,134
|
|||||||||||
Balance at December 31
|
$
|
114,400
|
$
|
100,800
|
$
|
92,000
|
$
|
110,000
|
||||||||
Allowance for loan losses to loans outstanding at end of year
|
1.19
|
%
|
1.24
|
%
|
1.23
|
%
|
1.47
|
%
|
||||||||
Commercial net charge-offs to average loans outstanding
|
0.01
|
%
|
(0.01
|
)%
|
0.05
|
%
|
0.04
|
%
|
||||||||
Residential net charge-offs to average loans outstanding
|
-
|
-
|
-
|
0.01
|
%
|
|||||||||||
Consumer net charge-offs to average loans outstanding
|
0.18
|
%
|
0.12
|
%
|
0.08
|
%
|
0.18
|
%
|
||||||||
Net charge-offs to average loans outstanding
|
0.19
|
%
|
0.11
|
%
|
0.13
|
%
|
0.23
|
%
|
*
|
2020 includes an adjustment of $3.0 million as a result of the January 1, 2020, adoption of ASC 326 and 2023 includes an adjustment of $0.6 million
as a result of the January 1, 2023, adoption of ASU 2022-02.
|
**
|
Consumer charge-off and recoveries include consumer and home equity.
|
(Dollars in thousands)
|
2019
|
|||
Balance at January 1
|
$
|
72,505
|
||
Loans charged-off
|
||||
Commercial and agricultural
|
3,151
|
|||
Residential real estate
|
991
|
|||
Consumer
|
28,398
|
|||
Total loans charged-off
|
$
|
32,540
|
||
Recoveries
|
||||
Commercial and agricultural
|
$
|
534
|
||
Residential real estate
|
141
|
|||
Consumer
|
6,913
|
|||
Total recoveries
|
$
|
7,588
|
||
Net loans charged-off
|
$
|
24,952
|
||
Provision for loan losses
|
$
|
25,412
|
||
Balance at December 31
|
$
|
72,965
|
||
Allowance for loan losses to loans outstanding at end of year
|
1.02
|
%
|
||
Commercial and agricultural net charge-offs to average loans outstanding
|
0.04
|
%
|
||
Residential real estate net charge-offs to average loans outstanding
|
0.01
|
%
|
||
Consumer net charge-offs to average loans outstanding
|
0.31
|
%
|
||
Net charge-offs to average loans outstanding
|
0.36
|
%
|
December 31,
|
||||||||||||||||||||||||||||||||
2023
|
2022
|
2021
|
2020
|
|||||||||||||||||||||||||||||
(Dollars in thousands)
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
Allowance
|
Category
Percent of
Loans
|
||||||||||||||||||||||||
Commercial
|
$
|
45,903
|
50
|
%
|
$
|
34,722
|
48
|
%
|
$
|
28,941
|
51
|
%
|
$
|
50,942
|
53
|
%
|
||||||||||||||||
Residential
|
22,070
|
27
|
%
|
15,127
|
26
|
%
|
18,806
|
27
|
%
|
21,255
|
26
|
%
|
||||||||||||||||||||
Consumer
|
46,427
|
23
|
%
|
50,951
|
26
|
%
|
44,253
|
22
|
%
|
37,803
|
21
|
%
|
||||||||||||||||||||
Total
|
$
|
114,400
|
100
|
%
|
$
|
100,800
|
100
|
%
|
$
|
92,000
|
100
|
%
|
$
|
110,000
|
100
|
%
|
December 31,
|
||||||||
2019
|
||||||||
(Dollars in thousands)
|
Allowance
|
Category
Percent of
Loans
|
||||||
Commercial and agricultural
|
$
|
34,525
|
48
|
%
|
||||
Residential real estate
|
2,793
|
20
|
%
|
|||||
Consumer
|
35,647
|
32
|
%
|
|||||
Total
|
$
|
72,965
|
100
|
%
|
(In thousands)
|
December 31, 2023
|
|||
Within one year
|
$
|
39,521
|
||
After one but within three years
|
4,781
|
|||
After three but within five years
|
110
|
|||
After five years
|
323
|
|||
Total
|
$
|
44,735
|
ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
Change in interest rates
(in bps points)
|
Percent change in
net interest income
|
||||
+200
|
(0.06
|
%)
|
|||
+100
|
0.27
|
%
|
|||
-200
|
(0.36
|
%)
|
• |
development of the collective ACL on loans methodology
|
• |
continued use and appropriateness of changes made to the PD regression models
|
• |
continued use and appropriateness of the LGD models
|
• |
performance monitoring of the PD regression and LGD models
|
• |
identification and determination of the expected prepayments assumption and the significant assumptions used in the PD regression and LGD models
|
• |
development of the qualitative methodology and related adjustments, including the significant assumptions used in the measurement of select qualitative
adjustments
|
• |
analysis of the collective ACL on loans results, trends, and ratios.
|
• |
evaluating the Company’s collective ACL on loans methodology for compliance with U.S. generally accepted accounting principles
|
• |
evaluating judgments made by the Company relative to the performance monitoring of the PD regression and LGD models, by comparing them to relevant
Company-specific metrics and trends and the applicable industry and regulatory practices
|
• |
assessing the conceptual soundness and performance testing of the PD regression and LGD models, by inspecting the model documentation to determine whether
the models are suitable for their intended use
|
• |
evaluating the expected prepayments assumption by comparing to relevant Company-specific metrics and trends and current economic considerations
|
• |
evaluating the selection of economic forecasts, including weighting of the forecasts, and underlying assumptions by comparing to the Company’s business
environment and relevant industry practices
|
• |
evaluating the length of the period from which historical Company and peer experience was used and the reasonable and supportable forecast period by
comparing them to specific portfolio risk characteristics and trends
|
• |
assessing the composition of the peer group by comparing to Company and specific portfolio risk characteristics
|
• |
evaluating the methodology used to develop the qualitative adjustments and the effect of those adjustments on the collective ACL on loans by comparing to
relevant credit risk factors, the current economic environment and consistency with credit trends and identified limitations of the underlying quantitative models.
|
• |
cumulative results of the audit procedures
|
• |
qualitative aspects of the Company’s accounting practices
|
• |
potential bias in the accounting estimate.
|
As of December 31,
|
||||||||
(In thousands except share and per share data) |
2023
|
2022
|
||||||
Assets
|
||||||||
Cash and due from banks
|
$
|
|
$
|
|
||||
Short-term interest-bearing accounts
|
|
|
||||||
Equity securities, at fair value
|
|
|
||||||
Securities available for sale, at fair value
|
|
|
||||||
Securities held to maturity (fair value $
|
|
|
||||||
Federal Reserve and Federal Home Loan Bank stock
|
|
|
||||||
Loans held for sale
|
|
|
||||||
Loans
|
|
|
||||||
Less allowance for loan losses
|
|
|
||||||
Net loans
|
$
|
|
$
|
|
||||
Premises and equipment, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
Bank owned life insurance
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities
|
||||||||
Demand (noninterest bearing)
|
$
|
|
$
|
|
||||
Savings, NOW and money market
|
|
|
||||||
Time
|
|
|
||||||
Total deposits
|
$
|
|
$
|
|
||||
Short-term borrowings
|
|
|
||||||
Long-term debt
|
|
|
||||||
Subordinated debt, net
|
|
|
||||||
Junior subordinated debt
|
|
|
||||||
Other liabilities
|
|
|
||||||
Total liabilities
|
$
|
|
$
|
|
||||
Stockholders’ equity
|
||||||||
Preferred stock, $
|
$
|
|
$
|
|
||||
Common stock, $
|
|
|
||||||
Additional paid-in-capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive loss
|
(
|
)
|
(
|
)
|
||||
Common stock in treasury, at cost,
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
$
|
|
$
|
|
||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
(In thousands, except per share data) |
2023
|
2022
|
2021
|
|||||||||
Interest, fee and dividend income
|
||||||||||||
Interest and fees on loans
|
$
|
|
$
|
|
$
|
|
||||||
Securities available for sale
|
|
|
|
|||||||||
Securities held to maturity
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total interest, fee and dividend income
|
$
|
|
$
|
|
$
|
|
||||||
Interest expense
|
||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
||||||
Short-term borrowings
|
|
|
|
|||||||||
Long-term debt
|
|
|
|
|||||||||
Subordinated debt
|
|
|
|
|||||||||
Junior subordinated debt
|
|
|
|
|||||||||
Total interest expense
|
$
|
|
$
|
|
$
|
|
||||||
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
Provision for loan losses
|
|
|
(
|
)
|
||||||||
Net interest income after provision for loan losses
|
$
|
|
$
|
|
$
|
|
||||||
Noninterest income
|
||||||||||||
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
||||||
Card services income
|
|
|
|
|||||||||
Retirement plan administration fees
|
|
|
|
|||||||||
Wealth management
|
|
|
|
|||||||||
Insurance services
|
|
|
|
|||||||||
Bank owned life insurance income
|
|
|
|
|||||||||
Net securities (losses) gains
|
(
|
)
|
(
|
)
|
|
|||||||
Other
|
|
|
|
|||||||||
Total noninterest income
|
$
|
|
$
|
|
$
|
|
||||||
Noninterest expense
|
||||||||||||
Salaries and employee benefits
|
$
|
|
$
|
|
$
|
|
||||||
Technology and data services | ||||||||||||
Occupancy
|
|
|
|
|||||||||
Professional fees and outside services
|
|
|
|
|||||||||
Office supplies and postage
|
|
|
|
|||||||||
FDIC assessment
|
|
|
|
|||||||||
Advertising
|
|
|
|
|||||||||
Amortization of intangible assets
|
|
|
|
|||||||||
Loan collection and other real estate owned, net
|
|
|
|
|||||||||
Acquisition expenses |
||||||||||||
Other
|
|
|
|
|||||||||
Total noninterest expense
|
$
|
|
$
|
|
$
|
|
||||||
Income before income tax expense
|
$
|
|
$
|
|
$
|
|
||||||
Income tax expense
|
|
|
|
|||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Earnings per share
|
||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
||||||
Diluted
|
$
|
|
$
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
(In thousands) |
2023
|
2022
|
2021
|
|||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Other comprehensive income (loss), net of tax:
|
||||||||||||
Securities available for sale:
|
||||||||||||
Unrealized net holding gains (losses) arising during the period, gross
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Tax effect
|
(
|
)
|
|
|
||||||||
Unrealized net holding gains (losses) arising during the period, net
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Reclassification adjustment for net losses in net income, gross
|
$
|
|
$
|
|
$
|
|
||||||
Tax effect
|
(
|
)
|
|
|
||||||||
Reclassification adjustment for net losses in net income, net
|
$
|
|
$
|
|
$
|
|
||||||
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, gross
|
$
|
|
$
|
|
$
|
|
||||||
Tax effect
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amortization of unrealized net gains for the reclassification of available for sale securities to held to maturity, net
|
$
|
|
$
|
|
$
|
|
||||||
Total securities available for sale, net
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Cash flow hedges:
|
||||||||||||
Reclassification of net unrealized losses on cash flow hedges to interest expense, gross
|
$
|
|
$
|
|
$
|
|
||||||
Tax effect
|
|
|
(
|
)
|
||||||||
Reclassification of net unrealized losses on cash flow hedges to interest expense, net
|
$
|
|
$
|
|
$
|
|
||||||
Total cash flow hedges, net
|
$
|
|
$
|
|
$
|
|
||||||
Pension and other benefits:
|
||||||||||||
Amortization of prior service cost and actuarial losses, gross
|
$
|
|
$
|
|
$
|
|
||||||
Tax effect
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amortization of prior service cost and actuarial losses, net
|
$
|
|
$
|
|
$
|
|
||||||
Decrease (increase) in unrecognized actuarial loss, gross
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Tax effect
|
(
|
)
|
|
(
|
)
|
|||||||
Decrease (increase) in unrecognized actuarial loss, net
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Total pension and other benefits, net
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Total other comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Comprehensive income (loss)
|
$
|
|
$
|
(
|
)
|
$
|
|
(In thousands, except share and per share data)
|
Common
Stock
|
Additional
Paid-in-
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss) Income
|
Common
Stock in
Treasury
|
Total
|
||||||||||||||||||
Balance at December 31, 2020
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends - $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Purchase of |
( |
) | ( |
) | ||||||||||||||||||||
Net issuance of
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive (loss)
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Balance at December 31, 2021
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends - $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Purchase of
|
( |
) | ( |
) | ||||||||||||||||||||
Net issuance of
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive (loss)
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Balance at December 31, 2022
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||||||||
Cumulative effect adjustment for ASU 2022-02 implementation as of January 1, 2023
|
||||||||||||||||||||||||
Net income
|
|
|
|
|
|
|
||||||||||||||||||
Cash dividends - $
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||||
Issuance of
|
||||||||||||||||||||||||
Purchase of
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Net issuance of
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||||||||
Stock-based compensation
|
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
||||||||||||||||||
Balance at December 31, 2023
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
Years Ended December 31,
|
||||||||||||
(In thousands) |
2023
|
2022
|
2021
|
|||||||||
Operating activities
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
Provision for loan losses
|
|
|
(
|
)
|
||||||||
Depreciation and amortization of premises and equipment
|
|
|
|
|||||||||
Net amortization on securities
|
|
|
|
|||||||||
Amortization of intangible assets
|
|
|
|
|||||||||
Amortization of operating lease right-of-use assets
|
|
|
|
|||||||||
Excess tax benefit on stock-based compensation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Stock-based compensation expense
|
|
|
|
|||||||||
Bank owned life insurance income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amortization of subordinated debt issuance costs
|
|
|
|
|||||||||
Discount on repurchase of subordinated debt |
( |
) | ||||||||||
Proceeds from sale of loans held for sale
|
|
|
|
|||||||||
Originations of loans held for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net gains on sales of loans held for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net security losses (gains)
|
|
|
(
|
)
|
||||||||
Net (gains) losses on sale of other real estate owned
|
(
|
)
|
(
|
)
|
|
|||||||
Impairment of a minority interest equity investment |
||||||||||||
Net deferred income tax expense (benefit)
|
|
(
|
)
|
|
||||||||
Net change in other assets and other liabilities
|
(
|
)
|
|
(
|
)
|
|||||||
Net cash provided by operating activities
|
$
|
|
$
|
|
$
|
|
||||||
Investing activities
|
||||||||||||
Net cash provided by (used in) acquisitions
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||
Securities available for sale:
|
||||||||||||
Proceeds from maturities, calls and principal paydowns
|
|
|
|
|||||||||
Proceeds from sales |
||||||||||||
Purchases
|
|
(
|
)
|
(
|
)
|
|||||||
Securities held to maturity:
|
||||||||||||
Proceeds from maturities, calls and principal paydowns
|
|
|
|
|||||||||
Purchases
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Equity securities:
|
||||||||||||
Proceeds from calls
|
|
|
|
|||||||||
Purchases
|
(
|
)
|
(
|
)
|
|
|||||||
Other:
|
||||||||||||
Net increase in loans
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from Federal Home Loan Bank stock redemption
|
|
|
|
|||||||||
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from settlement of bank owned life insurance
|
|
|
|
|||||||||
Purchase of bank owned life insurance | ( |
) | ||||||||||
Purchases of premises and equipment, net
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from sales of other real estate owned
|
|
|
|
|||||||||
Net cash used in investing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Financing activities
|
||||||||||||
Net increase (decrease) in deposits
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Net (decrease) increase in short-term borrowings
|
(
|
)
|
|
(
|
)
|
|||||||
Repurchase of subordinated debt |
( |
) | ||||||||||
Proceeds from long-term debt
|
|
|
|
|||||||||
Repayments of long-term debt
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from the issuance of shares to employee and other stock plans
|
|
|
|
|||||||||
Cash paid by employer for tax-withholding on stock issuance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Purchase of treasury stock
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash dividends
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash (used in) provided by financing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
2023
|
2022
|
2021
|
||||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Interest expense
|
$
|
|
$
|
|
$
|
|
||||||
Income taxes paid, net of refund
|
|
|
|
|||||||||
Noncash investing activities:
|
||||||||||||
Loans transferred to other real estate owned
|
$
|
|
$
|
|
$
|
|
||||||
Acquisitions:
|
||||||||||||
Fair value of assets acquired, excluding acquired cash and goodwill
|
$
|
|
$
|
|
$
|
|
||||||
Fair value of liabilities assumed |
||||||||||||
Common stock issued |
|
|
Portfolio Segment
|
Class
|
Commercial Loans
|
Commercial & Industrial
Commercial Real Estate
|
Consumer Loans
|
Auto
Residential Solar
Other Consumer
|
Residential Loans
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Noninterest income
|
||||||||||||
In-Scope of ASC 606:
|
||||||||||||
Service charges on deposit accounts
|
$
|
|
$
|
|
$
|
|
||||||
Card services income
|
|
|
|
|||||||||
Retirement plan administration fees
|
|
|
|
|||||||||
Wealth management
|
|
|
|
|||||||||
Insurance services
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total noninterest income in-scope of ASC 606
|
$
|
|
$
|
|
$
|
|
||||||
Total noninterest income out-of-scope of ASC 606
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Total noninterest income
|
$
|
|
$
|
|
$
|
|
2.
|
Recent Accounting Pronouncements
|
3. |
Acquisitions
|
August 11, 2023
|
||||
(In thousands)
|
Salisbury Bancorp, Inc.
|
|||
Consideration:
|
||||
Cash paid to shareholders (fractional shares)
|
$
|
|
||
Common stock issuance
|
|
|||
Total net consideration
|
$
|
|
||
Recognized amounts of identifiable assets acquired and (liabilities) assumed:
|
||||
Cash and cash equivalents
|
$
|
|
||
Securities available for sale
|
|
|||
Loans, net of allowance for credit losses on purchased credit deteriorated loans
|
|
|||
Premises and equipment, net
|
|
|||
Core deposit intangibles
|
|
|||
Wealth management customer intangible
|
|
|||
Bank owned life insurance
|
|
|||
Other assets
|
|
|||
Total identifiable assets acquired
|
$
|
|
||
Deposits
|
$
|
(
|
)
|
|
Borrowings
|
(
|
)
|
||
Other liabilities
|
(
|
)
|
||
Total liabilities assumed
|
$
|
(
|
)
|
|
Total identifiable assets, net
|
$
|
|
||
Goodwill
|
$
|
|
(In thousands)
|
PCD Loans
|
|||
Par value of PCD loans at acquisition
|
$
|
|
||
Allowance for credit losses at acquisition
|
|
|||
Discount at acquisition
|
(
|
)
|
||
Fair value of PCD loans at acquisition
|
$
|
|
Pro Forma (Unaudited)
|
||||||||
Years Ended December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Total revenue, net of interest expense
|
$
|
|
$
|
|
||||
Net income
|
|
|
4. |
Securities
|
(In thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
As of December 31, 2023
|
||||||||||||||||
U.S. treasury |
$ | $ | $ | ( |
) | $ | ||||||||||
Federal agency
|
|
|
(
|
)
|
|
|||||||||||
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
Corporate
|
|
|
(
|
)
|
|
|||||||||||
Total AFS securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
As of December 31, 2022
|
||||||||||||||||
U.S. treasury |
$ | $ | $ | ( |
) | $ | ||||||||||
Federal agency
|
|
|
(
|
)
|
|
|||||||||||
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government securities
|
|
|
(
|
)
|
|
|||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government securities
|
|
|
(
|
)
|
|
|||||||||||
Corporate |
( |
) | ||||||||||||||
Total AFS securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
(In thousands)
|
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
As of December 31, 2023
|
||||||||||||||||
Federal agency
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
Total HTM securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
As of December 31, 2022
|
||||||||||||||||
Federal agency |
$ | $ | $ | ( |
) | $ | ||||||||||
Mortgage-backed:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||
Government-sponsored enterprises
|
|
|
(
|
)
|
|
|||||||||||
U.S. government agency securities
|
|
|
(
|
)
|
|
|||||||||||
State & municipal
|
|
|
(
|
)
|
|
|||||||||||
Total HTM securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Years Ended
December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Net gains and (losses) recognized on equity securities
|
$
|
|
$
|
(
|
)
|
|||
Less: Net gains and (losses) recognized on equity securities sold during the period
|
|
|
||||||
Unrealized gains and (losses) recognized on equity securities still held
|
$
|
|
$
|
(
|
)
|
(In thousands)
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||
AFS debt securities:
|
||||||||
Within one year
|
$
|
|
$
|
|
||||
From one to five years
|
|
|
||||||
From five to ten years
|
|
|
||||||
After ten years
|
|
|
||||||
Total AFS debt securities
|
$
|
|
$
|
|
||||
HTM debt securities:
|
||||||||
Within one year
|
$
|
|
$
|
|
||||
From one to five years
|
|
|
||||||
From five to ten years
|
|
|
||||||
After ten years
|
|
|
||||||
Total HTM debt securities
|
$
|
|
$
|
|
Less Than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
(In thousands)
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
Fair
Value
|
Unrealized
Losses
|
Number
of
Positions
|
|||||||||||||||||||||||||||
As of December 31, 2023
|
||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||
U.S. treasury |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||||
Federal agency
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||
State & municipal |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
Mortgage-backed
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Collateralized mortgage obligations
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Corporate |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||
Federal agency
|
$
|
|
$
|
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
|||||||||||||||||||
Mortgage-backed |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Collateralize mortgage obligations |
( |
) | ( |
) | ||||||||||||||||||||||||||||||||
State & municipal
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
||||||||||||||||||
As of December 31, 2022
|
||||||||||||||||||||||||||||||||||||
AFS securities:
|
||||||||||||||||||||||||||||||||||||
U.S. treasury |
$ | $ | ( |
) | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||
Federal agency
|
|
|
|
|
(
|
)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||
State & municipal
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Mortgage-backed
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Collateralized mortgage obligations
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Corporate |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
||||||||||||||||||
HTM securities:
|
||||||||||||||||||||||||||||||||||||
Federal agency |
$ | $ | $ | $ | ( |
) | $ | $ | ( |
) | ||||||||||||||||||||||||||
Mortgage-backed
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Collateralized mortgage obligations | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
State & municipal
|
|
(
|
)
|
|
|
(
|
)
|
|
|
(
|
)
|
|
||||||||||||||||||||||||
Total securities with unrealized losses
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
$
|
|
$
|
(
|
)
|
|
At December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Commercial & industrial
|
$
|
|
$
|
|
||||
Commercial real estate
|
|
|
||||||
Residential real estate
|
|
|
||||||
Indirect auto
|
|
|
||||||
Residential solar
|
|
|
||||||
Home equity
|
|
|
||||||
Other consumer
|
|
|
||||||
Total loans
|
$
|
|
$
|
|
(In thousands)
|
2023
|
2022
|
||||||
Balance at January 1
|
$
|
|
$
|
|
||||
New loans
|
|
|
||||||
Adjustment due to change in composition of related parties
|
|
(
|
)
|
|||||
Repayments
|
(
|
)
|
(
|
)
|
||||
Balance at December 31
|
$
|
|
$
|
|
(In thousands)
|
Commercial
Loans
|
Consumer
Loans
|
Residential
|
Total
|
||||||||||||
Balance as of January 1, 2023 (after
adoption of ASU 2022-02)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Allowance for credit loss on PCD acquired loans |
||||||||||||||||
Charge-offs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Recoveries
|
|
|
|
|
||||||||||||
Provision
|
|
|
|
|
||||||||||||
Ending
Balance as of December 31, 2023
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
||||||||||||||||
Balance as of December 31, 2021
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Charge-offs
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Recoveries
|
|
|
|
|
||||||||||||
Provision
|
|
|
(
|
)
|
|
|||||||||||
Ending Balance as of December 31, 2022
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Balance as of December 31, 2020 | $ | $ | $ | $ | ||||||||||||
Charge-offs | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Recoveries | ||||||||||||||||
Provision | ( |
) | ( |
) | ( |
) | ||||||||||
Ending Balance as of December 31, 2021 | $ | $ | $ | $ |
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded
Total
Loans
|
|||||||||||||||||||||
As of December 31, 2023
|
||||||||||||||||||||||||||||
Commercial loans:
|
||||||||||||||||||||||||||||
C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
CRE
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||
Auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Residential solar
|
||||||||||||||||||||||||||||
Other consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
31-60 Days
Past Due
Accruing
|
61-90 Days
Past Due
Accruing
|
Greater
Than
90 Days
Past Due
Accruing
|
Total
Past Due
Accruing
|
Nonaccrual
|
Current
|
Recorded
Total
Loans
|
|||||||||||||||||||||
As of December 31, 2022
|
||||||||||||||||||||||||||||
Commercial loans:
|
||||||||||||||||||||||||||||
C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
CRE
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Consumer loans:
|
||||||||||||||||||||||||||||
Auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Residential solar
|
||||||||||||||||||||||||||||
Other consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Revolving
Loans
Amortized
Cost Basis
|
Revolving
Loans
Converted
to Term
|
Total
|
|||||||||||||||||||||||||||
As of December 31, 2023 | ||||||||||||||||||||||||||||||||||||
C&I
|
||||||||||||||||||||||||||||||||||||
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Current-period gross charge-offs
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||
CRE
|
||||||||||||||||||||||||||||||||||||
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total CRE
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Current-period gross charge-offs
|
$ | $ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||||||||||
Auto
|
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Current-period gross charge-offs
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
Residential solar
|
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Nonperforming
|
||||||||||||||||||||||||||||||||||||
Total residential solar
|
$ | $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||
Current-period gross charge-offs
|
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
Other consumer
|
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total other consumer
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Current-period gross charge-offs | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) | |||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Current-period gross charge-offs | $ |
$ |
$ |
( |
) | $ |
( |
) | $ |
$ |
( |
) | $ |
$ |
$ |
( |
) | |||||||||||||||||||
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Current-period gross charge-offs | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | $ | $ | $ | ( |
) |
(In thousands)
|
2022
|
2021
|
2020
|
2019
|
2018
|
Prior
|
Revolving
Loans
Amortized
Cost Basis
|
Revolving
Loans
Converted
to Term
|
Total
|
|||||||||||||||||||||||||||
As of December 31, 2022 | ||||||||||||||||||||||||||||||||||||
C&I
|
||||||||||||||||||||||||||||||||||||
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Doubtful
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total C&I
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
CRE
|
||||||||||||||||||||||||||||||||||||
By internally assigned grade:
|
||||||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Special mention
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total CRE
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Auto
|
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total auto
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Residential solar |
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
Nonperforming
|
||||||||||||||||||||||||||||||||||||
Total residential solar
|
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
Other consumer
|
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total other consumer
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||||||||||
By payment activity:
|
||||||||||||||||||||||||||||||||||||
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Nonperforming
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total residential
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
Year Ended December 31, 2023
|
||||||||||||||||||||||||
Interest Rate Reduction |
Term Extension
|
Combination - Term
Extension and Interest Rate
Reduction |
||||||||||||||||||||||
(Dollars in thousands)
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
Amortized
Cost |
% of Total Class
of Financing
Receivables
|
Amortized
Cost
|
% of Total Class
of Financing
Receivables
|
||||||||||||||||||
Residential
|
$ | % |
$
|
|
% | $ | % | |||||||||||||||||
Total
|
$ |
$
|
|
$ |
Year Ended December 31, 2023 | ||||
Loan Type
|
Term Extension
|
Interest Rate Reduction
|
||
Residential
|
Added a weighted-average
life of loans, which reduced monthly
payment amounts for the borrowers.
|
Interest rates were reduced by an average
of |
Year Ended December 31, 2023
|
||||||||
Amortized Cost Basis of
Modified Financing Receivables
that Subsequently Defaulted
|
||||||||
(In thousands)
|
Interest Rate Reduction
|
Term Extension |
||||||
Residential
|
$
|
|
$ | |||||
Total
|
$
|
|
$ |
Payment Status (Amortized Cost Basis)
|
||||||||||||||||
(In thousands)
|
Current
|
31-60 Days
Past Due
|
61-90 Days
Past Due
|
Greater than 90
Days Past Due
|
||||||||||||
Year Ended December 31, 2023
|
||||||||||||||||
Residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
Year Ended December 31, 2022
|
||||||||||||
(Dollars in thousands)
|
Number of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
|||||||||
Residential
|
|
$ |
|
$ |
|
|||||||
Total TDRs
|
|
$ |
|
$ |
|
Year Ended December 31,
2022
|
Year Ended December 31,
2021
|
|||||||||||||||
(Dollars in thousands)
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
||||||||||||
Commercial loans:
|
||||||||||||||||
C&I
|
$ | $ | ||||||||||||||
Total commercial loans
|
$ | $ | ||||||||||||||
Consumer loans:
|
||||||||||||||||
Auto
|
$ | $ | ||||||||||||||
Total consumer loans
|
$ | $ | ||||||||||||||
Residential
|
$ | $ | ||||||||||||||
Total TDRs
|
$ | $ |
December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Land, buildings and improvements
|
$
|
|
$
|
|
||||
Furniture and equipment
|
|
|
||||||
Premises and equipment before accumulated depreciation
|
$
|
|
$
|
|
||||
Accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Total premises and equipment
|
$
|
|
$
|
|
December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Operating lease cost
|
$
|
|
$
|
|
||||
Variable lease cost
|
|
|
||||||
Short-term lease cost
|
|
|
||||||
Sublease income
|
(
|
)
|
(
|
)
|
||||
Total operating lease cost
|
$
|
|
$
|
|
(In thousands)
|
||||
2024
|
$
|
|
||
2025
|
|
|||
2026
|
|
|||
2027
|
|
|||
2028
|
|
|||
Thereafter
|
|
|||
Total lease payments
|
$
|
|
||
Less: interest
|
(
|
)
|
||
Present value of lease liabilities
|
$
|
|
December 31,
|
||||||||
(In thousands except for percent and period data)
|
2023
|
2022
|
||||||
Weighted average remaining lease term, in years
|
|
|
||||||
Weighted average discount rate
|
|
%
|
|
%
|
||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
Operating cash flows from operating leases
|
$
|
|
$
|
|
||||
ROU assets obtained in exchange for lease liabilities
|
|
|
(In thousands)
|
||||
January 1, 2023
|
$
|
|
||
Goodwill acquired
|
|
|||
December 31, 2023
|
$
|
|
||
January 1, 2022
|
$
|
|
||
Goodwill acquired
|
|
|||
December 31, 2022
|
$
|
|
December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Core deposit intangibles:
|
||||||||
Gross carrying amount
|
$
|
|
$
|
|
||||
Less: accumulated amortization
|
|
|
||||||
Net carrying amount
|
$
|
|
$
|
|
||||
Identified intangible assets:
|
||||||||
Gross carrying amount
|
$
|
|
$
|
|
||||
Less: accumulated amortization
|
|
|
||||||
Net carrying amount
|
$
|
|
$
|
|
||||
Total intangibles:
|
||||||||
Gross carrying amount
|
$
|
|
$
|
|
||||
Less: accumulated amortization
|
|
|
||||||
Net carrying amount
|
$
|
|
$
|
|
(In thousands)
|
December 31, 2023
|
|||
Within one year
|
$
|
|
||
After one but within two years
|
|
|||
After two but within three years
|
|
|||
After three but within four years
|
|
|||
After four but within five years
|
|
|||
After five years
|
|
|||
Total
|
$
|
|
December 31, |
||||||||||||
(Dollars in thousands)
|
2023
|
2022
|
2021
|
|||||||||
Federal funds purchased:
|
||||||||||||
Balance at year-end
|
$
|
|
$
|
|
$
|
|
||||||
Average during the year
|
|
|
|
|||||||||
Maximum month end balance
|
|
|
|
|||||||||
Weighted average rate during the year
|
|
%
|
|
%
|
|
%
|
||||||
Weighted average rate at year-end
|
|
%
|
|
%
|
|
|||||||
Securities sold under repurchase agreements:
|
||||||||||||
Balance at year-end
|
$
|
|
$
|
|
$
|
|
||||||
Average during the year
|
|
|
|
|||||||||
Maximum month end balance
|
|
|
|
|||||||||
Weighted average rate during the year
|
|
%
|
|
%
|
|
%
|
||||||
Weighted average rate at year-end
|
|
%
|
|
%
|
|
%
|
||||||
Other short-term borrowings:
|
||||||||||||
Balance at year-end
|
$
|
|
$
|
|
$
|
|
||||||
Average during the year
|
|
|
|
|||||||||
Maximum month end balance
|
|
|
|
|||||||||
Weighted average rate during the year
|
|
%
|
|
%
|
|
%
|
||||||
Weighted average rate at year-end
|
|
%
|
|
%
|
|
(Dollars in thousands)
|
December 31, 2023
|
December 31, 2022
|
||||||||||||||
Maturity
|
Amount
|
Weighted
Average Rate
|
Amount
|
Weighted
Average Rate
|
||||||||||||
2025
|
$ |
|
|
%
|
$ |
|
|
%
|
||||||||
2031
|
|
|
%
|
|
|
%
|
||||||||||
Total
|
$
|
|
$
|
|
(Dollars in thousands)
|
December 31, 2023 |
December 31,
2022
|
||||||
Subordinated notes issued June 2020 - fixed interest rate of
|
$ |
$
|
|
|||||
Subordinated notes issued March 2021 and acquired August 2023 - fixed interest rate of
|
||||||||
Subtotal subordinated notes
|
$ |
$ |
||||||
Unamortized debt issuance costs and unamortized fair value discount
|
( |
) |
(
|
)
|
||||
Total subordinated debt, net
|
$ |
$
|
|
Description
|
Issuance Date
|
Trust
Preferred
Securities
Outstanding
|
Interest Rate
|
Trust
Preferred
Debt Owed
To Trust
|
Final Maturity Date
|
||||||
CNBF Capital Trust I
|
|
$
|
|
|
$
|
|
|
||||
NBT Statutory Trust I
|
|
|
|
|
|
||||||
NBT Statutory Trust II
|
|
|
|
|
|
||||||
Alliance Financial Capital Trust I
|
|
|
|
|
|
||||||
Alliance Financial Capital Trust II
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Current
|
||||||||||||
Federal
|
$
|
|
$
|
|
$
|
|
||||||
State
|
|
|
|
|||||||||
Total Current
|
$
|
|
$
|
|
$
|
|
||||||
Deferred
|
||||||||||||
Federal
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
State
|
|
(
|
)
|
|
||||||||
Total Deferred
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Total income tax expense
|
$
|
|
$
|
|
$
|
|
December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
|
$
|
|
||||
Lease liability
|
|
|
||||||
Deferred compensation
|
|
|
||||||
Fair value adjustments on acquisitions |
||||||||
Loan fees
|
|
|
||||||
Stock-based compensation expense
|
|
|
||||||
Unrealized losses on securities |
||||||||
Other
|
|
|
||||||
Total deferred tax assets
|
$
|
|
$
|
|
||||
Deferred tax liabilities:
|
||||||||
Pension benefits
|
$
|
|
$
|
|
||||
Lease right-of-use asset
|
|
|
||||||
Amortization of intangible assets
|
|
|
||||||
Premises and equipment, primarily due to accelerated depreciation
|
|
|
||||||
Other
|
|
|
||||||
Total deferred tax liabilities
|
$
|
|
$
|
|
||||
Net deferred tax asset at year-end
|
$
|
|
$
|
|
||||
Net deferred tax asset at beginning of year
|
|
|
||||||
Increase in net deferred tax asset
|
$
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Federal income tax at statutory rate
|
$
|
|
$
|
|
$
|
|
||||||
Tax exempt income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net increase in cash surrender value of life insurance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Federal tax credits
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
State taxes, net of federal tax benefit
|
|
|
|
|||||||||
Other, net
|
|
|
|
|||||||||
Income tax expense
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
2023
|
2022
|
||||||
Balance at January 1
|
$
|
|
$
|
|
||||
Additions for tax positions of prior years
|
|
|
||||||
Reduction for tax positions of prior years |
( |
) | ||||||
Current period tax positions
|
|
|
||||||
Balance at December 31
|
$
|
|
$
|
|
||||
Amount that would affect the effective tax rate if recognized, gross of tax
|
$
|
|
$
|
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
(In thousands)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Net actuarial loss (gain)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||
Prior service cost (credit)
|
|
|
(
|
)
|
(
|
)
|
||||||||||
Total amounts recognized in AOCI (pre-tax)
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
(In thousands)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Change in benefit obligation:
|
||||||||||||||||
Benefit obligation at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Service cost
|
|
|
|
|
||||||||||||
Interest cost
|
|
|
|
|
||||||||||||
Plan participants’ contributions
|
|
|
|
|
||||||||||||
Actuarial loss (gain)
|
|
(
|
)
|
|
(
|
)
|
||||||||||
Amendments |
||||||||||||||||
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Projected benefit obligation at end of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Change in plan assets:
|
||||||||||||||||
Fair value of plan assets at beginning of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Gain (loss) on plan assets
|
|
(
|
)
|
|
|
|||||||||||
Employer contributions
|
|
|
|
|
||||||||||||
Plan participants’ contributions
|
|
|
|
|
||||||||||||
Benefits paid
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Fair value of plan assets at end of year
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Funded (unfunded) status at year end
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||
(In thousands)
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Other assets
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Funded status
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
Years Ended December 31,
|
|||
2023
|
2022
|
2021
|
|
Weighted average assumptions:
|
|||
The following assumptions were used to determine benefit obligations:
|
|||
Discount rate
|
|
|
|
Expected long-term return on plan assets
|
|
|
|
Rate of compensation increase
|
|
|
|
Interest rate of credit for cash balance plan
|
|
|
|
The following
assumptions were used to determine net periodic pension cost:
|
|||
Discount rate
|
|
|
|
Expected long-term return on plan assets
|
|
|
|
Rate of compensation increase
|
|
|
|
Interest rate of credit for cash balance plan
|
|
|
|
Pension Benefits
|
Other Benefits
|
|||||||||||||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
2023
|
2022
|
2021
|
||||||||||||||||||
Components of net periodic (benefit) cost:
|
||||||||||||||||||||||||
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Interest cost
|
|
|
|
|
|
|
||||||||||||||||||
Expected return on plan assets
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||
Amortization of prior service cost (credit)
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
Amortization of unrecognized net loss (gain)
|
|
|
|
(
|
)
|
|
|
|||||||||||||||||
Net periodic pension cost (benefit)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
||||||||||
Other changes in plan assets and benefit obligations recognized in OCI (pre-tax):
|
||||||||||||||||||||||||
Net (gain) loss
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||
Prior service cost
|
|
|
|
|
|
|
||||||||||||||||||
Amortization of prior service (cost) credit
|
(
|
)
|
(
|
)
|
(
|
)
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Amortization of unrecognized net (loss) gain
|
(
|
)
|
(
|
)
|
(
|
)
|
|
|
|
|||||||||||||||
Total recognized in OCI
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||
Total recognized in net periodic (benefit) cost and OCI, pre-tax
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
(In thousands)
|
Pension
Benefits
|
Other
Benefits
|
||||||
2024
|
$
|
|
$
|
|
||||
2025
|
|
|
||||||
2026
|
|
|
||||||
2027
|
|
|
||||||
2028
|
|
|
||||||
2029 - 2033
|
|
|
Target 2023
|
2023
|
2022
|
|
Cash and cash equivalents
|
|
|
|
Fixed income securities
|
|
|
|
Equities
|
|
|
|
Total
|
|
|
(In thousands)
|
Level 1
|
Level 2
|
December 31,
2023
|
|||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
||||||
Foreign equity mutual funds
|
|
|
|
|||||||||
Equity mutual funds
|
|
|
|
|||||||||
U.S. government bonds
|
|
|
|
|||||||||
Corporate bonds
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
Level 1
|
Level 2
|
December 31,
2022
|
||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
||||||
Foreign equity mutual funds
|
|
|
|
|||||||||
Equity mutual funds
|
|
|
|
|||||||||
U.S. government bonds
|
|
|
|
|||||||||
Corporate bonds
|
|
|
|
|||||||||
Total
|
$
|
|
$
|
|
$
|
|
|
Number
of Shares
|
Weighted-
Average Grant
Date Fair Value
|
||||||
Unvested at January 1, 2023
|
|
$
|
|
|||||
Forfeited
|
(
|
)
|
|
|||||
Vested
|
(
|
)
|
|
|||||
Granted
|
|
|
||||||
Unvested at December 31, 2023
|
|
$
|
|
(In thousands, except share and per share data)
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
Weighted Average
Remaining
Contractual Term
(in Years)
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding at January 1, 2023
|
|
$
|
|
|||||||||||||
Exercised
|
(
|
)
|
|
|||||||||||||
Expired
|
(
|
)
|
|
|||||||||||||
Outstanding at December 31, 2023
|
|
$
|
|
|
$
|
|
||||||||||
Exercisable at December 31, 2023
|
|
$
|
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Proceeds from stock options exercised
|
$
|
|
$
|
|
$
|
|
||||||
Tax benefits related to stock options exercised
|
|
|
|
|||||||||
Intrinsic value of stock options exercised
|
|
|
|
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Unrecognized prior service cost and net actuarial (losses) on pension plans
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Unrealized net holding (losses) on AFS securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
AOCI
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Actual
|
Regulatory Ratio Requirements
|
|||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Minimum
Capital
Adequacy
|
Minimum
plus Buffer
|
For
Classification
as Well-
Capitalized
|
|||||||||||||||
As of December 31, 2023
|
||||||||||||||||||||
Tier 1 Capital (to average assets)
|
||||||||||||||||||||
Company
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|||||||||||||
Common Equity Tier 1 Capital
|
||||||||||||||||||||
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
As of December 31, 2022
|
||||||||||||||||||||
Tier 1 Capital (to average assets)
|
||||||||||||||||||||
Company
|
$
|
|
|
%
|
|
%
|
|
%
|
||||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|||||||||||||
Common Equity Tier 1 Capital
|
||||||||||||||||||||
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
Tier 1 Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
Total Capital (to risk-weighted assets)
|
||||||||||||||||||||
Company
|
|
|
%
|
|
%
|
|
%
|
|
%
|
|||||||||||
NBT Bank
|
|
|
%
|
|
%
|
|
%
|
|
%
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2023
|
2022
|
2021
|
||||||||||||||||||||||||||||||||||
(In thousands except per share data)
|
Net
Income
|
Weighted
Average
Shares
|
Per
Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per
Share
Amount
|
Net
Income
|
Weighted
Average
Shares
|
Per
Share
Amount
|
|||||||||||||||||||||||||||
Basic EPS
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
|||||||||||||||||||||
Effect of dilutive securities:
|
||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
|
|
|
|||||||||||||||||||||||||||||||||
Diluted EPS
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
Detail About AOCI Components
|
Amount Reclassified from AOCI
|
Affected Line Item in the
Consolidated
Statements of Comprehensive
Income (Loss)
|
|||||||||||
(In thousands)
|
Years Ended December 31,
|
||||||||||||
2023
|
2022
|
2021
|
|||||||||||
AFS securities:
|
|||||||||||||
Losses on AFS securities
|
$
|
|
$
|
|
$
|
|
Net securities losses (gains)
|
||||||
Amortization of unrealized gains related to securities transfer
|
|
|
|
Interest income
|
|||||||||
Tax effect
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Income tax (benefit)
|
|||
Net of tax
|
$
|
|
$
|
|
$
|
|
|||||||
Cash flow hedges:
|
|||||||||||||
Net unrealized losses on cash flow hedges reclassified to interest expense
|
$
|
|
$
|
|
$
|
|
Interest expense
|
||||||
Tax effect
|
$
|
|
$
|
|
$
|
(
|
)
|
Income tax (benefit)
|
|||||
Net of tax
|
$
|
|
$
|
|
$
|
|
|||||||
Pension and other benefits:
|
|||||||||||||
Amortization of net losses
|
$
|
|
$
|
|
$
|
|
Other noninterest expense
|
||||||
Amortization of prior service costs
|
|
|
|
Other noninterest expense
|
|||||||||
Tax effect
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
Income tax (benefit)
|
|||
Net of tax
|
$
|
|
$
|
|
$
|
|
|||||||
Total reclassifications, net of tax
|
$
|
|
$
|
|
$
|
|
At December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Unused lines of credit
|
$
|
|
$
|
|
||||
Commitments to extend credits, primarily variable rate
|
|
|
||||||
Standby letters of credit
|
|
|
||||||
Loans sold with recourse
|
|
|
(In thousands)
|
Notional
Amount
|
Balance
Sheet
Location
|
Fair
Value
|
Notional
Amount
|
Balance
Sheet
Location
|
Fair
Value
|
||||||||||||
As of December 31, 2023
|
||||||||||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||||||
Interest rate derivatives
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
||||||||
Risk participation agreements
|
|
|
|
|
|
|
||||||||||||
Total derivatives not designated as hedging instruments
|
$
|
|
$
|
|
||||||||||||||
Netting adjustments(1)
|
|
|
||||||||||||||||
Net derivatives in the balance sheet
|
$
|
|
$
|
|
||||||||||||||
Derivatives not offset on the balance sheet
|
$
|
|
$
|
|
||||||||||||||
Cash collateral(2)
|
|
|
||||||||||||||||
Net derivative amounts
|
$
|
|
$
|
|
||||||||||||||
As of December 31, 2022
|
||||||||||||||||||
Derivatives not designated as hedging instruments
|
||||||||||||||||||
Interest rate derivatives
|
$
|
|
|
$
|
|
$
|
|
|
$
|
|
||||||||
Risk participation agreements
|
|
|
|
|
|
|
||||||||||||
Total derivatives not designated as hedging instruments
|
$
|
|
$
|
|
||||||||||||||
Netting adjustments(1)
|
||||||||||||||||||
Net derivatives in the balance sheet
|
$ |
$ |
||||||||||||||||
Derivatives not offset on the balance sheet
|
$ |
$ |
||||||||||||||||
Cash collateral(2)
|
|
|
||||||||||||||||
Net derivative amounts
|
$
|
|
$
|
|
(1) |
|
(2) |
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Derivatives designated as hedging instruments:
|
||||||||||||
Interest rate derivatives - included component
|
||||||||||||
Amount of loss reclassified from AOCI into interest expense
|
$ |
|
$ |
|
$ |
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Derivatives not designated as hedging instruments:
|
||||||||||||
Decrease in other income
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31,
2023
|
||||||||||||
Assets:
|
||||||||||||||||
AFS securities
|
||||||||||||||||
U.S. treasury | $ |
$ | $ | $ | ||||||||||||
Federal agency
|
|
|
|
|
|
|
|
|
||||||||
State & municipal
|
|
|
|
|
||||||||||||
Mortgage-backed
|
|
|
|
|
||||||||||||
Collateralized mortgage obligations
|
|
|
|
|
||||||||||||
Corporate
|
|
|
|
|
||||||||||||
Total AFS securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Equity securities
|
|
|
|
|
||||||||||||
Derivatives
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
(In thousands)
|
Level 1
|
Level 2
|
Level 3
|
December 31,
2022
|
||||||||||||
Assets:
|
||||||||||||||||
AFS securities
|
||||||||||||||||
U.S. treasury
|
$ |
$ |
$ |
$ |
||||||||||||
Federal agency
|
|
|
|
|
|
|
|
|
||||||||
State & municipal
|
|
|
|
|
||||||||||||
Mortgage-backed
|
|
|
|
|
||||||||||||
Collateralized mortgage obligations
|
|
|
|
|
||||||||||||
Corporate | ||||||||||||||||
Total AFS securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Equity securities
|
|
|
|
|
||||||||||||
Derivatives
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2023
|
December 31, 2022
|
|||||||||||||||||||
(In thousands)
|
Fair Value
Hierarchy
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
HTM securities
|
2
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Net loans
|
3
|
|
|
|
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Time deposits
|
2
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||
Long-term debt
|
2
|
|
|
|
|
|||||||||||||||
Subordinated debt
|
1
|
|
|
|
|
|||||||||||||||
Junior subordinated debt
|
2
|
|
|
|
|
December 31,
|
||||||||
(In thousands)
|
2023
|
2022
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Equity securities, at estimated fair value
|
|
|
||||||
Investment in subsidiaries, on equity basis
|
|
|
||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Stockholders’ Equity
|
||||||||
Total liabilities
|
$
|
|
$
|
|
||||
Stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Dividends from subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
Management fee from subsidiaries
|
|
|
|
|||||||||
Net securities (losses) gains
|
(
|
)
|
(
|
)
|
|
|||||||
Interest, dividends and other income
|
|
|
|
|||||||||
Total revenue
|
$
|
|
$
|
|
$
|
|
||||||
Operating expenses
|
|
|
|
|||||||||
Income before income tax benefit and equity in undistributed income of subsidiaries
|
$
|
|
$
|
|
$
|
|
||||||
Income tax expense (benefit)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Equity in undistributed income of subsidiaries
|
|
|
|
|||||||||
Net income
|
$
|
|
$
|
|
$
|
|
Years Ended December 31,
|
||||||||||||
(In thousands)
|
2023
|
2022
|
2021
|
|||||||||
Operating activities
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
Depreciation and amortization of premises and equipment
|
|
|
|
|||||||||
Excess tax benefit on stock-based compensation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Stock-based compensation expense
|
|
|
|
|||||||||
Net securities losses (gains)
|
|
|
(
|
)
|
||||||||
Equity in undistributed income of subsidiaries
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Bank owned life insurance income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Amortization of subordinated debt issuance costs
|
|
|
|
|||||||||
Discount on repurchase of subordinated debt |
( |
) | ||||||||||
Net change in other assets and other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by operating activities
|
$
|
|
$
|
|
$
|
|
||||||
Investing activities
|
||||||||||||
Net cash provided by (used in) acquisitions
|
$ | $ | $ | |||||||||
Proceeds from calls of equity securities
|
|
|
|
|||||||||
Net cash provided by investing activities
|
$
|
|
$
|
|
$
|
|
||||||
Financing activities
|
||||||||||||
Repurchase of subordinated debt |
$ | $ | ( |
) | $ | |||||||
Proceeds from the issuance of shares to employee and other stock plans
|
|
|
|
|||||||||
Cash paid by employer for tax-withholding on stock issuance
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Purchases of treasury shares
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Cash dividends
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash (used in) financing activities
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Net increase in cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
||||||
Cash and cash equivalents at beginning of year
|
|
|
|
|||||||||
Cash and cash equivalents at end of year
|
$
|
|
$
|
|
$
|
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A. |
CONTROLS AND PROCEDURES
|
ITEM 9C. |
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan Category
|
A. Number of
securities to be
issued upon exercise
of outstanding
options, warrants
and rights
|
B. Weighted-
average exercise
price of
outstanding
options, warrants
and rights
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column A)
|
|||||||||
Equity compensation plans approved by stockholders
|
5,350
|
$
|
33.24
|
182,418
|
||||||||
Equity compensation plans not approved by stockholders
|
None
|
None
|
None
|
Agreement and Plan of Merger, dated as of December 5, 2022, by and among
NBT Bancorp Inc., NBT Bank, N.A., Salisbury Bancorp, Inc. and Salisbury Bank and Trust Company (filed as Exhibit 2.1 to Registrant’s Form 8-K, filed on December 5, 2022, and incorporated
herein by reference).
|
|
First Amendment to Agreement and Plan of Merger, dated as of August 9,
2023, by and among NBT Bancorp Inc., NBT Bank, National Association, Salisbury Bancorp, Inc. and Salisbury Bank and Trust Company (filed as Exhibit 2.2 to Registrant’s Form 8-K, filed on
August 14, 2023, and incorporated herein by reference).
|
|
Restated Certificate of Incorporation of NBT Bancorp Inc. as amended through July
1, 2015 (filed as Exhibit 3.1 to Registrant’s Form 10-Q, filed on August 10, 2015, and incorporated herein by reference).
|
|
Amended and Restated Bylaws of NBT Bancorp Inc. effective May 22, 2018 (filed as Exhibit 3.1 to Registrant’s Form 8-K, filed on May 23, 2018 and incorporated herein by reference).
|
|
Certificate of Designation of the Series A Junior Participating Preferred Stock (filed as Exhibit A to Exhibit 4.1 of the Registrant’s Form 8-K, filed on November 18, 2004, and incorporated herein by reference).
|
|
Specimen common stock certificate for NBT’s Bancorp Inc. common stock (filed as Exhibit 4.3 to the Registrant’s Amendment No. 1 to Registration Statement on Form S-4, filed on December 27, 2005, and incorporated herein by reference).
|
|
Description of Registrant’s Securities (filed
as Exhibit 4.2 to the Registrant’s Form 10-K for the year ended December 31, 2019, filed on March 2, 2020, and incorporated herein by reference).
|
|
Subordinated Indenture, dated as of June 23, 2020, between NBT Bancorp Inc. and U.S. Bank National Association (filed as Exhibit 4.1 to Registrant’s Form
8-K, filed on June 23, 2020 and incorporated herein by reference).
|
|
First Supplemental Indenture, dated as of June 23, 2020, between NBT Bancorp Inc. and U.S. Bank National Association (filed as Exhibit 4.2 to Registrant’s Form
8-K, filed on June 23, 2020 and incorporated herein by reference).
|
|
Form of 5.000% Fixed-to-Floating Rate Subordinated Notes due 2030 (included in Exhibit 4.4).
|
|
NBT Bancorp Inc. Non-employee Directors Restricted and Deferred Stock Plan (filed as Exhibit 10.5 to Registrant’s Form 10-K for the year ended December 31, 2008, filed on March 2, 2009, and incorporated herein by reference).*
|
|
Supplemental Executive Retirement Agreement between NBT Bancorp Inc. and Martin A.
Dietrich as amended and restated January 20, 2010 (filed as Exhibit 10.14 to Registrant’s Form 10-K for the year ended December 31, 2009, filed on March 1, 2010, and incorporated herein by
reference).*
|
|
Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and
Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2008, filed on November 10, 2008, and incorporated
herein by reference).*
|
|
First Amendment dated November 5, 2009 to Split-Dollar Agreement between NBT Bancorp
Inc., NBT Bank, National Association and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.6 to Registrant’s Form 10-Q for the quarterly period ended September 30, 2009, filed on
November 9, 2009, and incorporated herein by reference).*
|
|
Second Amendment dated July 28, 2014 to Split-Dollar Agreement between NBT Bancorp
Inc., NBT Bank, National Association, and Martin A. Dietrich made November 10, 2008 (filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on August 1, 2014, and incorporated herein by
reference).*
|
NBT Bancorp Inc. 2008 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on March 31, 2008, and incorporated herein by reference).*
|
|
Long-Term Incentive Compensation Plan for Named Executive Officers (filed as Exhibit 10.24 to Registrant’s Form 10-K for the year ended December 31, 2011, filed on February 29, 2012, and incorporated herein by reference).*
|
|
Amended and Restated Supplemental Retirement Agreement and First Amendment to the
Supplemental Retirement Agreement between Alliance Financial Corporation, Alliance Bank, N.A. and Jack H. Webb (filed as Exhibit 10.29 to Registrant’s Form 10-K for the year ended December
31, 2013, filed on March 3, 2014, and incorporated herein by reference).*
|
|
Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc.
and John H. Watt, Jr. (filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on December 20, 2016, and incorporated herein by reference).*
|
|
Split-Dollar Agreement between NBT Bancorp Inc., NBT Bank, National Association and
John H. Watt, Jr. dated May 9, 2017 (filed as Exhibit 10.1 to Registrant’s Form 10-Q, filed on May 10, 2017, and incorporated herein by reference).*
|
|
Supplemental Executive Retirement Agreement, dated December 19, 2016 by and
between NBT Bancorp Inc. and John H. Watt, Jr. (filed as Exhibit 10.2 to Registrant’s Form 8-K, filed on December 20, 2016, and incorporated herein by reference).*
|
|
Employment Agreement, dated December 19, 2016, by and between NBT Bancorp Inc. and
Joseph R. Stagliano (Filed as Exhibit 10.19 to Registrant’s Form 10-K, filed on March 1, 2018, and incorporated herein by reference).*
|
|
Employment Agreement, dated August 5, 2021 by and between NBT Bancorp Inc.
and Scott A. Kingsley (Filed as Exhibit 10.1 to Registrant’s Form 10-Q, filed on August 6, 2021, and incorporated herein by reference).*
|
|
Form of Amendment to Employment Agreements, dated September 27, 2017, by and between
NBT Bancorp Inc. and John H. Watt, Jr. and Joseph R. Stagliano, respectively (Filed as Exhibit 10.1 to Registrant’s Form 8-K, filed on September 29, 2017, and incorporated herein by
reference).*
|
|
NBT Bancorp Inc. 2018 Omnibus Incentive Plan (filed as Appendix A of Registrant’s Definitive Proxy Statement on Form 14A, filed on April 6, 2018, and incorporated herein by reference).*
|
|
Employment Agreement, dated November 1, 2021, by and between NBT Bancorp Inc. and Ruth H. Mahoney
(Filed as Exhibit 10.16 to Registrant’s Form 10-K, filed on March 1, 2023, and incorporated herein by reference).*
|
|
Employment Agreement, dated May 23, 2022, by and between NBT Bancorp Inc. and M. Randolph Sparks
(Filed as Exhibit 10.17 to Registrant’s Form 10-K, filed on March 1, 2023, and incorporated herein by reference).*
|
|
A list of the subsidiaries of the Registrant.
|
|
Consent of KPMG LLP.
|
|
Incentive Compensation Recovery Policy.
|
|
Certification by the Chief Executive Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
|
Certification by the Chief Financial Officer pursuant to Rules 13(a)-14(a)/15(d)-14(e) of the Securities and Exchange Act of 1934.
|
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document.
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document.
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
* |
Management contract or compensatory plan or arrangement.
|
(b) |
Exhibits to this Form 10-K are attached or incorporated herein by reference as noted above.
|
(c) |
Not applicable.
|
/s/ John H. Watt, Jr.
|
|
John H. Watt, Jr.
|
|
Chief Executive Officer
|
/s/ Martin A. Dietrich
|
/s/ James H. Douglas
|
|
Martin A. Dietrich
|
James H. Douglas, Director
|
|
Chairman and Director
|
Date: February 29, 2024
|
|
Date: February 29, 2024
|
/s/ John H. Watt, Jr.
|
/s/ Heidi M. Hoeller
|
|
John H. Watt, Jr.
|
Heidi M. Hoeller, Director
|
|
President, Chief Executive Officer and Director
(Principal Executive Officer)
|
Date: February 29, 2024
|
|
Date: February 29, 2024
|
/s/ Scott A. Kingsley
|
/s/ Andrew S. Kowalczyk III
|
|
Scott A. Kingsley
|
Andrew S. Kowalczyk III, Director
|
|
Chief Financial Officer
(Principal Financial Officer)
|
Date: February 29, 2024
|
|
Date: February 29, 2024
|
/s/ Annette L. Burns
|
/s/ V. Daniel Robinson II
|
|
Annette L. Burns
|
V. Daniel Robinson II, Director
|
|
Chief Accounting Officer
(Principal Accounting Officer)
|
Date: February 29, 2024
|
|
Date: February 29, 2024
|
/s/ Johanna R. Ames
|
/s/ Matthew J. Salanger
|
|
Johanna R. Ames, Director
|
Matthew J. Salanger, Director
|
|
Date: February 29, 2024
|
Date: February 29, 2024
|
/s/ J. David Brown
|
/s/ Lowell A. Seifter
|
|
J. David Brown, Director
|
Lowell A. Seifter, Director
|
|
Date: February 29, 2024
|
Date: February 29, 2024
|
/s/ Richard J. Cantele, Jr. |
/s/ Jack H. Webb
|
|
Richard J. Cantele, Jr., Director |
Jack H. Webb, Director
|
|
Date: February 29, 2024 |
Date: February 29, 2024
|
/s/ Timothy E. Delaney
|
|
|
Timothy E. Delaney, Director
|
|
|
Date: February 29, 2024
|
NBT BANK, NATIONAL ASSOCIATION.
|
|||
By:
|
|||
Name: John H. Watt, Jr.
|
|||
Title: President & Chief Executive Officer
|
EXECUTIVE
|
||
Richard J. Cantele, Jr.
|
Jurisdiction of
Incorporation
|
Names Under Which
Subsidiary does Business
|
|||
NBT Bancorp Inc. Subsidiaries:
|
||||
NBT Bank, National Association
|
Organized in the United States of America
|
NBT Bank
|
||
NBT Financial Services, Inc.
|
Delaware
|
NBT Financial Services
|
||
CNBF Capital Trust I
|
Delaware
|
CNBF Capital Trust I
|
||
NBT Statutory Trust I
|
Delaware
|
NBT Statutory Trust I
|
||
NBT Statutory Trust II
|
Delaware
|
NBT Statutory Trust II
|
||
NBT Holdings, Inc.
|
New York
|
NBT Holdings
|
||
Alliance Financial Capital Trust I
|
Delaware
|
Alliance Financial Capital Trust I
|
||
Alliance Financial Capital Trust II
|
Delaware
|
Alliance Financial Capital Trust II
|
||
NBT Bank, National Association Subsidiaries:
|
||||
NBT Capital Corp.
|
New York
|
NBT Capital Corp
|
||
NBT Capital Management, Inc.
|
New York
|
NBT Capital Management
|
||
Broad Street Property Associates, Inc.
|
New York
|
Broad Street Property Associates
|
||
FNB Financial Services, Inc.
|
Delaware
|
FNB Financial Services
|
||
SBT Mortgage Service Corporation
|
Connecticut
|
SBT Mortgage Service Corporation
|
||
S.B.T. Realty, Incorporated
|
New York
|
S.B.T. Realty
|
||
NBT Financial Services, Inc. Subsidiaries:
|
||||
Pennstar Financial Services, Inc.
|
Pennsylvania
|
Pennstar Financial Services
|
||
EPIC Advisors, Inc.
|
New York
|
EPIC Retirement Plan Services
|
||
NBT Holdings, Inc. Subsidiaries:
|
||||
NBT Insurance Agency, LLC
|
New York
|
NBT Insurance Agency
|
Date: February 29, 2024 | ||
By:
|
/s/ John H. Watt, Jr.
|
|
John H. Watt, Jr.
|
||
Chief Executive Officer
|
Date: February 29, 2024
|
||
By:
|
/s/ Scott A. Kingsley
|
|
Scott A. Kingsley
|
||
Chief Financial Officer
|
/s/ John H. Watt, Jr.
|
||
John H. Watt, Jr.
|
||
Chief Executive Officer
|
||
February 29, 2024
|
/s/ Scott A. Kingsley
|
||
Scott A. Kingsley
|
||
Chief Financial Officer
|
||
February 29, 2024
|