DELAWARE
|
0-14703
|
16-1268674
|
||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐ |
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
ITEM 2.02 |
Results of Operations and Financial Condition
|
ITEM 9.01 | Financial Statements and Exhibits |
(d) |
The following is being furnished herewith:
|
Exhibit No.
|
Exhibit Description
|
Press release text of NBT Bancorp Inc. dated April 24, 2017
|
|
NBT BANCORP INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ Michael J. Chewens
|
|
|
Michael J. Chewens
|
|
|
Senior Executive Vice President
|
|
|
and Chief Financial Officer
|
|
Date: April 25, 2017
|
Contact:
|
John H. Watt Jr., President and CEO
|
Michael J. Chewens, CFO
|
|
NBT Bancorp Inc.
|
|
52 South Broad Street
|
|
Norwich, NY 13815
|
|
607-337-6119
|
· |
First quarter loan growth of 4.9% (annualized)
|
· |
Average demand deposits up 9.6% from the first quarter of 2016
|
· |
Net interest margin expands 5 basis points
|
· |
Net interest income up 6.1% from the first quarter of 2016
|
· |
Adopted new accounting guidance for equity-based transactions
|
2017
|
2016
|
|||||||||||||||||||
1st Q
|
4th Q
|
3rd Q
|
2nd Q
|
1st Q
|
||||||||||||||||
Profitability:
|
||||||||||||||||||||
Diluted Earnings Per Share
|
$
|
0.46
|
$
|
0.45
|
$
|
0.46
|
$
|
0.46
|
$
|
0.43
|
||||||||||
Weighted Average Diluted Common Shares Outstanding
|
43,883,471
|
43,703,122
|
43,562,489
|
43,453,674
|
43,707,489
|
|||||||||||||||
Return on Average Assets (1)
|
0.92
|
%
|
0.89
|
%
|
0.92
|
%
|
0.94
|
%
|
0.92
|
%
|
||||||||||
Return on Average Equity (1)
|
8.94
|
%
|
8.54
|
%
|
8.80
|
%
|
9.00
|
%
|
8.63
|
%
|
||||||||||
Return on Average Tangible Common Equity (1)(3)
|
13.24
|
%
|
12.68
|
%
|
13.16
|
%
|
13.54
|
%
|
13.17
|
%
|
||||||||||
Net Interest Margin (1)(2)
|
3.46
|
%
|
3.41
|
%
|
3.40
|
%
|
3.44
|
%
|
3.47
|
%
|
||||||||||
Balance Sheet Data:
|
||||||||||||||||||||
Securities Available for Sale
|
$
|
1,367,574
|
$
|
1,338,290
|
$
|
1,288,899
|
$
|
1,271,596
|
$
|
1,259,874
|
||||||||||
Securities Held to Maturity
|
515,793
|
527,948
|
485,877
|
500,840
|
466,914
|
|||||||||||||||
Net Loans
|
6,206,603
|
6,132,857
|
6,094,517
|
5,974,825
|
5,903,491
|
|||||||||||||||
Total Assets
|
8,945,485
|
8,867,268
|
8,773,024
|
8,624,780
|
8,472,964
|
|||||||||||||||
Total Deposits
|
7,185,051
|
6,973,688
|
6,949,238
|
6,740,416
|
6,905,042
|
|||||||||||||||
Total Borrowings
|
745,462
|
886,986
|
800,367
|
877,926
|
579,441
|
|||||||||||||||
Total Liabilities
|
8,018,646
|
7,953,952
|
7,863,675
|
7,728,427
|
7,591,237
|
|||||||||||||||
Stockholders' Equity
|
926,839
|
913,316
|
909,349
|
896,353
|
881,727
|
|||||||||||||||
Asset Quality:
|
||||||||||||||||||||
Nonaccrual Loans
|
$
|
32,674
|
$
|
35,712
|
$
|
40,716
|
$
|
37,397
|
$
|
38,944
|
||||||||||
90 Days Past Due and Still Accruing
|
2,392
|
4,810
|
4,444
|
1,613
|
2,185
|
|||||||||||||||
Total Nonperforming Loans
|
35,066
|
40,522
|
45,160
|
39,010
|
41,129
|
|||||||||||||||
Other Real Estate Owned
|
6,940
|
5,581
|
2,501
|
2,211
|
2,716
|
|||||||||||||||
Total Nonperforming Assets
|
42,006
|
46,103
|
47,661
|
41,221
|
43,845
|
|||||||||||||||
Allowance for Loan Losses
|
65,700
|
65,200
|
65,668
|
64,568
|
64,318
|
|||||||||||||||
Asset Quality Ratios (Total):
|
||||||||||||||||||||
Allowance for Loan Losses to Total Loans
|
1.05
|
%
|
1.05
|
%
|
1.07
|
%
|
1.07
|
%
|
1.08
|
%
|
||||||||||
Total Nonperforming Loans to Total Loans
|
0.56
|
%
|
0.65
|
%
|
0.73
|
%
|
0.65
|
%
|
0.69
|
%
|
||||||||||
Total Nonperforming Assets to Total Assets
|
0.47
|
%
|
0.52
|
%
|
0.54
|
%
|
0.48
|
%
|
0.52
|
%
|
||||||||||
Allowance for Loan Losses to Total Nonperforming Loans
|
187.36
|
%
|
160.90
|
%
|
145.41
|
%
|
165.52
|
%
|
156.38
|
%
|
||||||||||
Past Due Loans to Total Loans
|
0.54
|
%
|
0.64
|
%
|
0.57
|
%
|
0.60
|
%
|
0.50
|
%
|
||||||||||
Net Charge-Offs to Average Loans (1)
|
0.45
|
%
|
0.56
|
%
|
0.35
|
%
|
0.30
|
%
|
0.33
|
%
|
||||||||||
Asset Quality Ratios (Originated) (4):
|
||||||||||||||||||||
Allowance for Loan Losses to Loans
|
1.13
|
%
|
1.13
|
%
|
1.15
|
%
|
1.16
|
%
|
1.18
|
%
|
||||||||||
Nonperforming Loans to Loans
|
0.53
|
%
|
0.61
|
%
|
0.68
|
%
|
0.62
|
%
|
0.67
|
%
|
||||||||||
Allowance for Loan Losses to Nonperforming Loans
|
213.71
|
%
|
186.82
|
%
|
168.52
|
%
|
186.71
|
%
|
175.40
|
%
|
||||||||||
Past Due Loans to Loans
|
0.55
|
%
|
0.66
|
%
|
0.56
|
%
|
0.61
|
%
|
0.51
|
%
|
||||||||||
Capital:
|
||||||||||||||||||||
Equity to Assets
|
10.36
|
%
|
10.30
|
%
|
10.37
|
%
|
10.39
|
%
|
10.41
|
%
|
||||||||||
Book Value Per Share
|
$
|
21.34
|
$
|
21.11
|
$
|
21.08
|
$
|
20.85
|
$
|
20.57
|
||||||||||
Tangible Book Value Per Share (5)
|
$
|
14.88
|
$
|
14.61
|
$
|
14.57
|
$
|
14.31
|
$
|
13.99
|
||||||||||
Tier 1 Leverage Ratio
|
9.08
|
%
|
9.11
|
%
|
9.05
|
%
|
9.03
|
%
|
9.15
|
%
|
||||||||||
Common Equity Tier 1 Capital Ratio
|
10.02
|
%
|
9.98
|
%
|
9.84
|
%
|
9.83
|
%
|
9.79
|
%
|
||||||||||
Tier 1 Capital Ratio
|
11.43
|
%
|
11.42
|
%
|
11.28
|
%
|
11.29
|
%
|
11.28
|
%
|
||||||||||
Total Risk-Based Capital Ratio
|
12.40
|
%
|
12.39
|
%
|
12.27
|
%
|
12.29
|
%
|
12.29
|
%
|
||||||||||
Common Stock Price (End of Period)
|
$
|
37.07
|
$
|
41.88
|
$
|
32.87
|
$
|
28.63
|
$
|
26.95
|
(1) |
Annualized
|
(2) |
Calculated on a Fully Taxable Equivalent ("FTE") basis
|
(3) |
Non-GAAP measure - excludes amortization of intangible assets (net of tax) from net income and average tangible common equity is calculated as follows:
|
2017
|
2016
|
|||||||||||||||||||
1st Q
|
4th Q
|
3rd Q
|
2nd Q
|
1st Q
|
||||||||||||||||
Net Income
|
$
|
20,279
|
$
|
19,608
|
$
|
20,001
|
$
|
19,909
|
$
|
18,891
|
||||||||||
Amortization of intangible assets (net of tax)
|
597
|
582
|
582
|
567
|
670
|
|||||||||||||||
$
|
20,876
|
$
|
20,190
|
$
|
20,583
|
$
|
20,476
|
$
|
19,561
|
|||||||||||
Average stockholders' equity
|
$
|
920,047
|
$
|
913,850
|
$
|
904,445
|
$
|
890,053
|
$
|
880,311
|
||||||||||
Less: average goodwill and other intangibles
|
280,774
|
280,275
|
282,307
|
281,709
|
282,751
|
|||||||||||||||
Average tangible common equity
|
$
|
639,273
|
$
|
633,575
|
$
|
622,138
|
$
|
608,344
|
$
|
597,560
|
(4) |
Non-GAAP measure - Excludes acquired loans
|
(5) |
Non-GAAP measure - Stockholders' equity less goodwill and intangible assets divided by common shares outstanding
|
ASSETS
|
March 31,
2017 |
December 31,
2016 |
||||||
Cash and due from banks
|
$
|
137,308
|
$
|
147,789
|
||||
Short term interest bearing accounts
|
4,588
|
1,392
|
||||||
Securities available for sale, at fair value
|
1,367,574
|
1,338,290
|
||||||
Securities held to maturity (fair value of $513,654 and $525,050 at March 31, 2017 and December 31, 2016, respectively)
|
515,793
|
527,948
|
||||||
Trading securities
|
10,044
|
9,259
|
||||||
Federal Reserve and Federal Home Loan Bank stock
|
42,577
|
47,033
|
||||||
Loans
|
6,272,303
|
6,198,057
|
||||||
Less allowance for loan losses
|
65,700
|
65,200
|
||||||
Net loans
|
6,206,603
|
6,132,857
|
||||||
Premises and equipment, net
|
83,144
|
84,187
|
||||||
Goodwill
|
265,439
|
265,439
|
||||||
Intangible assets, net
|
14,848
|
15,815
|
||||||
Bank owned life insurance
|
169,423
|
168,012
|
||||||
Other assets
|
128,144
|
129,247
|
||||||
TOTAL ASSETS
|
$
|
8,945,485
|
$
|
8,867,268
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Demand (noninterest bearing)
|
$
|
2,205,419
|
$
|
2,195,845
|
||||
Savings, NOW, and money market
|
4,153,552
|
3,905,432
|
||||||
Time
|
826,080
|
872,411
|
||||||
Total deposits
|
7,185,051
|
6,973,688
|
||||||
Short-term borrowings
|
540,243
|
681,703
|
||||||
Long-term debt
|
104,023
|
104,087
|
||||||
Junior subordinated debt
|
101,196
|
101,196
|
||||||
Other liabilities
|
88,133
|
93,278
|
||||||
Total liabilities
|
8,018,646
|
7,953,952
|
||||||
Total stockholders' equity
|
926,839
|
913,316
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
8,945,485
|
$
|
8,867,268
|
Three Months Ended
March 31,
|
||||||||
2017
|
2016
|
|||||||
Interest, fee and dividend income:
|
||||||||
Loans
|
$
|
64,027
|
$
|
61,230
|
||||
Securities available for sale
|
7,009
|
5,987
|
||||||
Securities held to maturity
|
2,781
|
2,288
|
||||||
Other
|
619
|
449
|
||||||
Total interest, fee and dividend income
|
74,436
|
69,954
|
||||||
Interest expense:
|
||||||||
Deposits
|
3,474
|
3,597
|
||||||
Short-term borrowings
|
1,139
|
328
|
||||||
Long-term debt
|
606
|
833
|
||||||
Junior subordinated debt
|
726
|
619
|
||||||
Total interest expense
|
5,945
|
5,377
|
||||||
Net interest income
|
68,491
|
64,577
|
||||||
Provision for loan losses
|
7,379
|
6,098
|
||||||
Net interest income after provision for loan losses
|
61,112
|
58,479
|
||||||
Noninterest income:
|
||||||||
Insurance and other financial services revenue
|
6,770
|
6,946
|
||||||
Service charges on deposit accounts
|
3,977
|
3,939
|
||||||
ATM and debit card fees
|
4,950
|
4,583
|
||||||
Retirement plan administration fees
|
4,172
|
3,754
|
||||||
Trust fees
|
4,532
|
4,376
|
||||||
Bank owned life insurance income
|
1,411
|
1,291
|
||||||
Net securities gains
|
-
|
29
|
||||||
Other
|
2,938
|
3,449
|
||||||
Total noninterest income
|
28,750
|
28,367
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
33,587
|
32,441
|
||||||
Occupancy
|
6,170
|
5,491
|
||||||
Data processing and communications
|
4,198
|
4,050
|
||||||
Professional fees and outside services
|
3,032
|
3,231
|
||||||
Equipment
|
3,698
|
3,460
|
||||||
Office supplies and postage
|
1,608
|
1,547
|
||||||
FDIC insurance
|
1,178
|
1,258
|
||||||
Advertising
|
390
|
504
|
||||||
Amortization of intangible assets
|
967
|
1,096
|
||||||
Loan collection and other real estate owned
|
1,279
|
705
|
||||||
Other operating
|
5,175
|
4,441
|
||||||
Total noninterest expense
|
61,282
|
58,224
|
||||||
Income before income taxes
|
28,580
|
28,622
|
||||||
Income taxes
|
8,301
|
9,731
|
||||||
Net income
|
$
|
20,279
|
$
|
18,891
|
||||
Earnings Per Share:
|
||||||||
Basic
|
$
|
0.47
|
$
|
0.44
|
||||
Diluted
|
$
|
0.46
|
$
|
0.43
|
2017
|
2016
|
|||||||||||||||||||
1st Q
|
4th Q
|
3rd Q
|
2nd Q
|
1st Q
|
||||||||||||||||
Interest, fee and dividend income:
|
||||||||||||||||||||
Loans
|
$
|
64,027
|
$
|
63,901
|
$
|
63,414
|
$
|
62,449
|
$
|
61,230
|
||||||||||
Securities available for sale
|
7,009
|
6,057
|
6,013
|
5,976
|
5,987
|
|||||||||||||||
Securities held to maturity
|
2,781
|
2,524
|
2,544
|
2,496
|
2,288
|
|||||||||||||||
Other
|
619
|
627
|
538
|
454
|
449
|
|||||||||||||||
Total interest, fee and dividend income
|
74,436
|
73,109
|
72,509
|
71,375
|
69,954
|
|||||||||||||||
Interest expense:
|
||||||||||||||||||||
Deposits
|
3,474
|
3,557
|
3,607
|
3,605
|
3,597
|
|||||||||||||||
Short-term borrowings
|
1,139
|
641
|
761
|
579
|
328
|
|||||||||||||||
Long-term debt
|
606
|
779
|
819
|
773
|
833
|
|||||||||||||||
Junior subordinated debt
|
726
|
707
|
660
|
641
|
619
|
|||||||||||||||
Total interest expense
|
5,945
|
5,684
|
5,847
|
5,598
|
5,377
|
|||||||||||||||
Net interest income
|
68,491
|
67,425
|
66,662
|
65,777
|
64,577
|
|||||||||||||||
Provision for loan losses
|
7,379
|
8,165
|
6,388
|
4,780
|
6,098
|
|||||||||||||||
Net interest income after provision for loan losses
|
61,112
|
59,260
|
60,274
|
60,997
|
58,479
|
|||||||||||||||
Noninterest income:
|
||||||||||||||||||||
Insurance and other financial services revenue
|
6,770
|
5,711
|
6,114
|
5,625
|
6,946
|
|||||||||||||||
Service charges on deposit accounts
|
3,977
|
4,270
|
4,354
|
4,166
|
3,939
|
|||||||||||||||
ATM and debit card fees
|
4,950
|
4,868
|
5,063
|
4,934
|
4,583
|
|||||||||||||||
Retirement plan administration fees
|
4,172
|
4,126
|
4,129
|
4,054
|
3,754
|
|||||||||||||||
Trust fees
|
4,532
|
4,717
|
4,535
|
4,937
|
4,376
|
|||||||||||||||
Bank owned life insurance income
|
1,411
|
1,297
|
1,336
|
1,271
|
1,291
|
|||||||||||||||
Net securities (losses) gains
|
-
|
(674
|
)
|
-
|
1
|
29
|
||||||||||||||
Other
|
2,938
|
3,773
|
4,113
|
4,626
|
3,449
|
|||||||||||||||
Total noninterest income
|
28,750
|
28,088
|
29,644
|
29,614
|
28,367
|
|||||||||||||||
Noninterest expense:
|
||||||||||||||||||||
Salaries and employee benefits
|
33,587
|
31,547
|
32,783
|
32,931
|
32,441
|
|||||||||||||||
Occupancy
|
6,170
|
5,160
|
5,035
|
5,254
|
5,491
|
|||||||||||||||
Data processing and communications
|
4,198
|
4,141
|
4,183
|
4,121
|
4,050
|
|||||||||||||||
Professional fees and outside services
|
3,032
|
3,712
|
3,343
|
3,331
|
3,231
|
|||||||||||||||
Equipment
|
3,698
|
3,632
|
3,656
|
3,547
|
3,460
|
|||||||||||||||
Office supplies and postage
|
1,608
|
1,507
|
1,438
|
1,676
|
1,547
|
|||||||||||||||
FDIC insurance
|
1,178
|
1,273
|
1,287
|
1,293
|
1,258
|
|||||||||||||||
Advertising
|
390
|
823
|
634
|
595
|
504
|
|||||||||||||||
Amortization of intangible assets
|
967
|
952
|
952
|
928
|
1,096
|
|||||||||||||||
Loan collection and other real estate owned
|
1,279
|
923
|
985
|
845
|
705
|
|||||||||||||||
Other operating
|
5,175
|
3,969
|
5,318
|
5,924
|
4,441
|
|||||||||||||||
Total noninterest expense
|
61,282
|
57,639
|
59,614
|
60,445
|
58,224
|
|||||||||||||||
Income before income taxes
|
28,580
|
29,709
|
30,304
|
30,166
|
28,622
|
|||||||||||||||
Income taxes
|
8,301
|
10,101
|
10,303
|
10,257
|
9,731
|
|||||||||||||||
Net income
|
$
|
20,279
|
$
|
19,608
|
$
|
20,001
|
$
|
19,909
|
$
|
18,891
|
||||||||||
Earnings per share:
|
||||||||||||||||||||
Basic
|
$
|
0.47
|
$
|
0.45
|
$
|
0.46
|
$
|
0.46
|
$
|
0.44
|
||||||||||
Diluted
|
$
|
0.46
|
$
|
0.45
|
$
|
0.46
|
$
|
0.46
|
$
|
0.43
|
Average
Balance
|
Yield /
Rates
|
Average
Balance
|
|
Yield /
Rates
|
Average
Balance
|
|
Yield /
Rates
|
Average
Balance
|
|
Yield /
Rates
|
|
Average
Balance
|
|
Yield /
Rates
|
||||||||||||||||||||||||||
Three Months ended,
|
Q1 - 2017
|
Q4 - 2016
|
Q3 - 2016
|
Q2 - 2016
|
Q1 - 2016
|
|||||||||||||||||||||||||||||||||||
ASSETS:
|
||||||||||||||||||||||||||||||||||||||||
Short-term interest bearing accounts
|
$
|
14,342
|
1.33
|
%
|
$
|
14,190
|
0.64
|
%
|
$
|
21,279
|
0.54
|
%
|
$
|
16,063
|
0.53
|
%
|
$
|
13,639
|
0.63
|
%
|
||||||||||||||||||||
Securities available for sale (1)
|
1,352,219
|
2.14
|
%
|
1,277,931
|
1.92
|
%
|
1,257,335
|
1.93
|
%
|
1,227,367
|
1.99
|
%
|
1,188,437
|
2.06
|
%
|
|||||||||||||||||||||||||
Securities held to maturity (1)
|
520,283
|
2.66
|
%
|
492,415
|
2.54
|
%
|
494,400
|
2.54
|
%
|
498,493
|
2.49
|
%
|
465,916
|
2.48
|
%
|
|||||||||||||||||||||||||
Investment in FRB and FHLB Banks
|
46,326
|
5.01
|
%
|
39,448
|
6.09
|
%
|
43,552
|
4.65
|
%
|
38,939
|
4.47
|
%
|
33,470
|
5.14
|
%
|
|||||||||||||||||||||||||
Loans (2)
|
6,211,058
|
4.19
|
%
|
6,155,985
|
4.14
|
%
|
6,092,371
|
4.15
|
%
|
6,007,677
|
4.19
|
%
|
5,884,073
|
4.20
|
%
|
|||||||||||||||||||||||||
Total interest earning assets
|
$
|
8,144,228
|
3.75
|
%
|
$
|
7,979,969
|
3.69
|
%
|
$
|
7,908,937
|
3.69
|
%
|
$
|
7,788,539
|
3.73
|
%
|
$
|
7,585,535
|
3.75
|
%
|
||||||||||||||||||||
Other assets
|
748,476
|
760,563
|
754,813
|
747,074
|
699,194
|
|||||||||||||||||||||||||||||||||||
Total assets
|
$
|
8,892,704
|
$
|
8,740,532
|
$
|
8,663,750
|
$
|
8,535,613
|
$
|
8,284,729
|
||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
||||||||||||||||||||||||||||||||||||||||
Money market deposit accounts
|
$
|
1,688,060
|
0.21
|
%
|
$
|
1,674,119
|
0.21
|
%
|
$
|
1,636,815
|
0.22
|
%
|
$
|
1,709,644
|
0.22
|
%
|
$
|
1,653,930
|
0.22
|
%
|
||||||||||||||||||||
NOW deposit accounts
|
1,143,231
|
0.06
|
%
|
1,130,578
|
0.05
|
%
|
1,053,590
|
0.05
|
%
|
1,073,881
|
0.05
|
%
|
1,051,959
|
0.05
|
%
|
|||||||||||||||||||||||||
Savings deposits
|
1,176,224
|
0.05
|
%
|
1,145,352
|
0.06
|
%
|
1,146,013
|
0.06
|
%
|
1,143,654
|
0.06
|
%
|
1,105,480
|
0.06
|
%
|
|||||||||||||||||||||||||
Time deposits
|
847,410
|
1.07
|
%
|
890,506
|
1.06
|
%
|
902,185
|
1.07
|
%
|
906,250
|
1.06
|
%
|
921,754
|
1.04
|
%
|
|||||||||||||||||||||||||
Total interest bearing deposits
|
$
|
4,854,925
|
0.29
|
%
|
$
|
4,840,555
|
0.29
|
%
|
$
|
4,738,603
|
0.30
|
%
|
$
|
4,833,429
|
0.30
|
%
|
$
|
4,733,123
|
0.31
|
%
|
||||||||||||||||||||
Short-term borrowings
|
657,442
|
0.70
|
%
|
523,708
|
0.49
|
%
|
611,339
|
0.50
|
%
|
484,590
|
0.48
|
%
|
369,443
|
0.36
|
%
|
|||||||||||||||||||||||||
Long-term debt
|
104,048
|
2.36
|
%
|
109,656
|
2.83
|
%
|
110,703
|
2.94
|
%
|
124,851
|
2.55
|
%
|
130,420
|
2.57
|
%
|
|||||||||||||||||||||||||
Junior subordinated debt
|
101,196
|
2.91
|
%
|
101,196
|
2.78
|
%
|
101,196
|
2.59
|
%
|
101,196
|
2.49
|
%
|
101,196
|
2.46
|
%
|
|||||||||||||||||||||||||
Total interest bearing liabilities
|
$
|
5,717,611
|
0.42
|
%
|
$
|
5,575,115
|
0.41
|
%
|
$
|
5,561,841
|
0.42
|
%
|
$
|
5,544,066
|
0.41
|
%
|
$
|
5,334,182
|
0.41
|
%
|
||||||||||||||||||||
Demand deposits
|
2,159,893
|
2,136,310
|
2,079,266
|
1,994,601
|
1,970,315
|
|||||||||||||||||||||||||||||||||||
Other liabilities
|
95,153
|
115,258
|
118,198
|
106,893
|
99,921
|
|||||||||||||||||||||||||||||||||||
Stockholders' equity
|
920,047
|
913,849
|
904,445
|
890,053
|
880,311
|
|||||||||||||||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
8,892,704
|
$
|
8,740,532
|
$
|
8,663,750
|
$
|
8,535,613
|
$
|
8,284,729
|
||||||||||||||||||||||||||||||
Interest rate spread
|
3.33
|
%
|
3.29
|
%
|
3.27
|
%
|
3.32
|
%
|
3.34
|
%
|
||||||||||||||||||||||||||||||
Net interest margin
|
3.46
|
%
|
3.41
|
%
|
3.40
|
%
|
3.44
|
%
|
3.47
|
%
|
(1) |
Securities are shown at average amortized cost
|
(2) |
For purposes of these computations, nonaccrual loans are included in the average loan balances outstanding
|
2017
|
2016
|
|||||||||||||||||||
1st Q
|
4th Q
|
3rd Q
|
2nd Q
|
1st Q
|
||||||||||||||||
Residential real estate mortgages
|
$
|
1,275,774
|
$
|
1,262,614
|
$
|
1,240,337
|
$
|
1,219,388
|
$
|
1,211,821
|
||||||||||
Commercial
|
1,284,464
|
1,242,701
|
1,252,644
|
1,176,008
|
1,168,191
|
|||||||||||||||
Commercial real estate
|
1,540,472
|
1,543,301
|
1,528,498
|
1,497,683
|
1,448,920
|
|||||||||||||||
Consumer
|
1,669,369
|
1,641,657
|
1,625,294
|
1,629,836
|
1,620,669
|
|||||||||||||||
Home equity
|
502,224
|
507,784
|
513,412
|
516,478
|
518,208
|
|||||||||||||||
Total loans
|
$
|
6,272,303
|
$
|
6,198,057
|
$
|
6,160,185
|
$
|
6,039,393
|
$
|
5,967,809
|