NBT BANCORP INC. |
(Exact name of registrant as specified in its charter) |
DELAWARE |
0-14703 |
16-1268674 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
Exhibit No. |
Exhibit Description |
Press release text of NBT Bancorp Inc. dated July 27, 2009 |
NBT BANCORP INC. |
||
(Registrant) |
||
/s/ Michael J. Chewens |
||
Michael J. Chewens | ||
Senior Executive Vice President, | ||
Chief Financial Officer and Corporate Secretary |
Contact: |
Martin A. Dietrich, CEO |
|
Michael J. Chewens, CFO |
|
NBT Bancorp Inc. |
|
52 South Broad Street |
|
Norwich, NY 13815 |
|
607-337-6119 |
NBT Bancorp Inc. and Subsidiaries | ||||||||||||||||
SELECTED FINANCIAL HIGHLIGHTS | ||||||||||||||||
(unaudited) | ||||||||||||||||
Net |
Percent |
|||||||||||||||
2009 |
2008 |
Change |
Change |
|||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
Three Months Ended June 30, |
||||||||||||||||
Net Income |
$ | 11,560 | $ | 14,657 | $ | (3,097 | ) | -21 | % | |||||||
Diluted Earnings Per Share |
$ | 0.34 | $ | 0.45 | $ | (0.11 | ) | -24 | % | |||||||
Weighted Average Diluted |
||||||||||||||||
Common Shares Outstanding |
34,314,291 | 32,241,642 | 2,072,649 | 6 | % | |||||||||||
Return on Average Assets (1) |
0.85 | % | 1.12 | % | -0.27 | % | -24 | % | ||||||||
Return on Average Equity (1) |
9.63 | % | 14.49 | % | -4.86 | % | -34 | % | ||||||||
Net Interest Margin (2) |
3.95 | % | 3.94 | % | 0.01 | % | 0 | % | ||||||||
Six Months Ended June 30, |
||||||||||||||||
Net Income |
$ | 24,632 | $ | 28,373 | $ | (3,741 | ) | -13 | % | |||||||
Diluted Earnings Per Share |
$ | 0.74 | $ | 0.88 | $ | (0.14 | ) | -16 | % | |||||||
Weighted Average Diluted |
||||||||||||||||
Common Shares Outstanding |
33,483,222 | 32,246,644 | 1,236,578 | 4 | % | |||||||||||
Return on Average Assets |
0.92 | % | 1.10 | % | -0.18 | % | -16 | % | ||||||||
Return on Average Equity |
10.82 | % | 14.09 | % | -3.27 | % | -23 | % | ||||||||
Net Interest Margin (2) |
4.02 | % | 3.89 | % | 0.13 | % | 3 | % | ||||||||
Asset Quality |
June 30, |
December 31, |
||||||||||||||
2009 | 2008 | |||||||||||||||
Nonaccrual Loans |
$ | 37,646 | $ | 24,191 | ||||||||||||
90 Days Past Due and Still Accruing |
$ | 2,529 | $ | 2,305 | ||||||||||||
Total Nonperforming Loans |
$ | 40,175 | $ | 26,496 | ||||||||||||
Other Real Estate Owned |
$ | 1,688 | $ | 665 | ||||||||||||
Total Nonperforming Assets |
$ | 41,863 | $ | 27,161 | ||||||||||||
Past Due Loans |
$ | 29,545 | $ | 33,098 | ||||||||||||
Allowance for Loan and Lease Losses |
$ | 62,734 | $ | 58,564 | ||||||||||||
Year-to-Date (YTD) Net Charge-Offs |
$ | 11,480 | $ | 22,800 | ||||||||||||
Allowance for Loan and Lease Losses to Total Loans and Leases |
1.72 | % | 1.60 | % | ||||||||||||
Total Nonperforming Loans to Total Loans and Leases |
1.10 | % | 0.73 | % | ||||||||||||
Total Nonperforming Assets to Total Assets |
0.77 | % | 0.51 | % | ||||||||||||
Past Due Loans to Total Loans and Leases |
0.81 | % | 0.91 | % | ||||||||||||
Allowance for Loan and Lease Losses to Total Nonperforming Loans |
156.15 | % | 221.03 | % | ||||||||||||
Net Charge-Offs to YTD Average Loans and Leases |
0.63 | % | 0.64 | % | ||||||||||||
Capital |
||||||||||||||||
Equity to Assets |
8.90 | % | 8.09 | % | ||||||||||||
Book Value Per Share |
$ | 14.06 | $ | 13.24 | ||||||||||||
Tangible Book Value Per Share |
$ | 10.06 | $ | 9.01 | ||||||||||||
Tier 1 Leverage Ratio |
8.08 | % | 7.17 | % | ||||||||||||
Tier 1 Capital Ratio |
11.00 | % | 9.75 | % | ||||||||||||
Total Risk-Based Capital Ratio |
12.26 | % | 11.00 | % |
Quarterly Common Stock Price |
2009 |
2008 |
2007 |
|||||||||||||||||||||
Quarter End |
High |
Low |
High |
Low |
High |
Low |
||||||||||||||||||
March 31 |
$ | 28.37 | $ | 15.42 | $ | 23.65 | $ | 17.95 | $ | 25.81 | $ | 21.73 | ||||||||||||
June 30 |
$ | 25.22 | $ | 20.49 | 25.00 | 20.33 | 23.45 | 21.80 | ||||||||||||||||
September 30 |
36.47 | 19.05 | 23.80 | 17.10 | ||||||||||||||||||||
December 31 |
30.83 | 21.71 | 25.00 | 20.58 |
NBT Bancorp Inc. and Subsidiaries
SELECTED FINANCIAL HIGHLIGHTS
(unaudited) | ||||||||||||||||
June 30, |
December 31, |
Net |
Percent |
|||||||||||||
2009 |
2008 |
Change |
Change |
|||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
Balance Sheet |
||||||||||||||||
Loans and Leases |
$ | 3,649,546 | $ | 3,651,911 | $ | (2,365 | ) | 0 | % | |||||||
Earning Assets |
$ | 5,006,639 | $ | 4,933,099 | $ | 73,540 | 1 | % | ||||||||
Total Assets |
$ | 5,417,057 | $ | 5,336,088 | $ | 80,969 | 2 | % | ||||||||
Deposits |
$ | 4,058,071 | $ | 3,923,258 | $ | 134,813 | 3 | % | ||||||||
Stockholders’ Equity |
$ | 482,140 | $ | 431,845 | $ | 50,295 | 12 | % | ||||||||
2009 | 2008 | |||||||||||||||
Average Balances |
(dollars in thousands, except per share data) |
|||||||||||||||
Three Months Ended June 30, |
||||||||||||||||
Loans and Leases |
$ | 3,653,166 | $ | 3,561,632 | $ | 91,534 | 3 | % | ||||||||
Securities Available For Sale (excluding unrealized gains or losses) |
$ | 1,085,147 | $ | 1,101,362 | $ | (16,215 | ) | -1 | % | |||||||
Securities Held To Maturity |
$ | 138,180 | $ | 157,822 | $ | (19,642 | ) | -12 | % | |||||||
Trading Securities |
$ | 1,854 | $ | 2,389 | $ | (535 | ) | -22 | % | |||||||
Regulatory Equity Investment |
$ | 38,221 | $ | 41,274 | $ | (3,053 | ) | -7 | % | |||||||
Short-Term Interest Bearing Accounts |
$ | 126,318 | $ | 7,100 | $ | 119,218 | 1679 | % | ||||||||
Total Earning Assets |
$ | 5,041,032 | $ | 4,869,190 | $ | 171,842 | 4 | % | ||||||||
Total Assets |
$ | 5,448,440 | $ | 5,241,686 | $ | 206,754 | 4 | % | ||||||||
Interest Bearing Deposits |
$ | 3,381,288 | $ | 3,196,393 | $ | 184,895 | 6 | % | ||||||||
Non-Interest Bearing Deposits |
$ | 707,022 | $ | 668,299 | $ | 38,723 | 6 | % | ||||||||
Short-Term Borrowings |
$ | 120,272 | $ | 257,376 | $ | (137,104 | ) | -53 | % | |||||||
Long-Term Borrowings |
$ | 684,495 | $ | 643,758 | $ | 40,737 | 6 | % | ||||||||
Total Interest Bearing Liabilities |
$ | 4,186,055 | $ | 4,097,527 | $ | 88,528 | 2 | % | ||||||||
Stockholders’ Equity |
$ | 481,308 | $ | 406,709 | $ | 74,599 | 18 | % | ||||||||
Average Balances |
||||||||||||||||
Six Months Ended June 30, |
||||||||||||||||
Loans and Leases |
$ | 3,655,909 | $ | 3,513,996 | $ | 141,913 | 4 | % | ||||||||
Securities Available For Sale (excluding unrealized gains or losses) |
$ | 1,087,317 | $ | 1,110,809 | $ | (23,492 | ) | -2 | % | |||||||
Securities Held To Maturity |
$ | 138,439 | $ | 155,341 | $ | (16,902 | ) | -11 | % | |||||||
Trading Securities |
$ | 1,644 | $ | 2,450 | $ | (806 | ) | -33 | % | |||||||
Regulatory Equity Investment |
$ | 38,535 | $ | 39,391 | $ | (856 | ) | -2 | % | |||||||
Short-Term Interest Bearing Accounts |
$ | 64,843 | $ | 7,750 | $ | 57,093 | 737 | % | ||||||||
Total Earning Assets |
$ | 4,985,043 | $ | 4,827,287 | $ | 157,756 | 3 | % | ||||||||
Total Assets |
$ | 5,400,226 | $ | 5,203,015 | $ | 197,211 | 4 | % | ||||||||
Interest Bearing Deposits |
$ | 3,347,130 | $ | 3,214,697 | $ | 132,433 | 4 | % | ||||||||
Non-Interest Bearing Deposits |
$ | 694,001 | $ | 663,858 | $ | 30,143 | 5 | % | ||||||||
Short-Term Borrowings |
$ | 134,282 | $ | 280,476 | $ | (146,194 | ) | -52 | % | |||||||
Long-Term Borrowings |
$ | 695,517 | $ | 572,026 | $ | 123,491 | 22 | % | ||||||||
Total Interest Bearing Liabilities |
$ | 4,176,929 | $ | 4,067,199 | $ | 109,730 | 3 | % | ||||||||
Stockholders’ Equity |
$ | 459,120 | $ | 404,937 | $ | 54,183 | 13 | % |
NBT Bancorp Inc. and Subsidiaries |
June 30, |
December 31, |
||||||
Consolidated Balance Sheets (unaudited) |
2009 |
2008 |
||||||
(in thousands) |
||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 102,986 | $ | 107,409 | ||||
Short term interest bearing accounts |
88,533 | 2,987 | ||||||
Securities available for sale, at fair value |
1,114,330 | 1,119,665 | ||||||
Securities held to maturity (fair value of $142,286 and $141,308 at June 30, 2009 and December 31, 2008, respectively) |
140,952 | 140,209 | ||||||
Trading securities |
2,052 | 1,407 | ||||||
Federal Reserve and Federal Home Loan Bank stock |
38,229 | 39,045 | ||||||
Loans and leases |
3,649,546 | 3,651,911 | ||||||
Less allowance for loan and lease losses |
62,734 | 58,564 | ||||||
Net loans and leases |
3,586,812 | 3,593,347 | ||||||
Premises and equipment, net |
64,797 | 65,241 | ||||||
Goodwill |
114,942 | 114,838 | ||||||
Intangible assets, net |
22,197 | 23,367 | ||||||
Bank owned life insurance |
72,764 | 72,276 | ||||||
Other assets |
68,463 | 56,297 | ||||||
TOTAL ASSETS |
$ | 5,417,057 | $ | 5,336,088 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Deposits: |
||||||||
Demand (noninterest bearing) |
$ | 728,340 | $ | 685,495 | ||||
Savings, NOW, and money market |
2,101,703 | 1,885,551 | ||||||
Time |
1,228,028 | 1,352,212 | ||||||
Total deposits |
4,058,071 | 3,923,258 | ||||||
Short-term borrowings |
120,104 | 206,492 | ||||||
Long-term debt |
604,708 | 632,209 | ||||||
Trust preferred debentures |
75,422 | 75,422 | ||||||
Other liabilities |
76,612 | 66,862 | ||||||
Total liabilities |
4,934,917 | 4,904,243 | ||||||
Total stockholders' equity |
482,140 | 431,845 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ | 5,417,057 | $ | 5,336,088 |
Three months ended
June 30, |
Six months ended
June 30, |
|||||||||||||||
Consolidated Statements of Income (unaudited) |
2009 |
2008 |
2009 |
2008 |
||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Interest, fee and dividend income: |
||||||||||||||||
Loans and leases |
$ | 54,886 | $ | 57,220 | $ | 110,297 | $ | 115,837 | ||||||||
Securities available for sale |
11,671 | 13,417 | 24,046 | 27,163 | ||||||||||||
Securities held to maturity |
1,209 | 1,478 | 2,443 | 2,992 | ||||||||||||
Other |
606 | 739 | 967 | 1,514 | ||||||||||||
Total interest, fee and dividend income |
68,372 | 72,854 | 137,753 | 147,506 | ||||||||||||
Interest expense: |
||||||||||||||||
Deposits |
13,123 | 18,712 | 26,962 | 41,410 | ||||||||||||
Short-term borrowings |
124 | 1,362 | 271 | 3,702 | ||||||||||||
Long-term debt |
5,998 | 5,629 | 12,195 | 9,931 | ||||||||||||
Trust preferred debentures |
1,076 | 1,146 | 2,162 | 2,393 | ||||||||||||
Total interest expense |
20,321 | 26,849 | 41,590 | 57,436 | ||||||||||||
Net interest income |
48,051 | 46,005 | 96,163 | 90,070 | ||||||||||||
Provision for loan and lease losses |
9,199 | 5,803 | 15,650 | 12,281 | ||||||||||||
Net interest income after provision for loan and lease losses |
38,852 | 40,202 | 80,513 | 77,789 | ||||||||||||
Noninterest income: |
||||||||||||||||
Trust |
1,761 | 2,099 | 3,170 | 3,873 | ||||||||||||
Service charges on deposit accounts |
6,950 | 6,938 | 13,247 | 13,463 | ||||||||||||
ATM and debit card fees |
2,368 | 2,225 | 4,550 | 4,322 | ||||||||||||
Insurance and broker/dealer revenue |
4,220 | 1,366 | 9,558 | 2,473 | ||||||||||||
Net securities gains |
17 | 18 | 17 | 33 | ||||||||||||
Bank owned life insurance income |
670 | 708 | 1,542 | 1,515 | ||||||||||||
Retirement plan administration fees |
2,194 | 1,671 | 3,935 | 3,379 | ||||||||||||
Other |
1,665 | 1,394 | 3,416 | 3,456 | ||||||||||||
Total noninterest income |
19,845 | 16,419 | 39,435 | 32,514 | ||||||||||||
Noninterest expense: |
||||||||||||||||
Salaries and employee benefits |
19,947 | 16,906 | 41,374 | 33,676 | ||||||||||||
Office supplies and postage |
1,429 | 1,331 | 2,959 | 2,670 | ||||||||||||
Occupancy |
3,610 | 3,427 | 7,775 | 7,037 | ||||||||||||
Equipment |
2,005 | 1,862 | 4,027 | 3,687 | ||||||||||||
Professional fees and outside services |
2,407 | 2,521 | 5,129 | 5,620 | ||||||||||||
Data processing and communications |
3,324 | 3,115 | 6,619 | 6,285 | ||||||||||||
Amortization of intangible assets |
825 | 378 | 1,638 | 769 | ||||||||||||
Loan collection and other real estate owned |
674 | 730 | 1,422 | 1,297 | ||||||||||||
FDIC expenses |
4,032 | 184 | 5,561 | 372 | ||||||||||||
Other operating |
3,686 | 4,969 | 7,740 | 8,044 | ||||||||||||
Total noninterest expense |
41,939 | 35,423 | 84,244 | 69,457 | ||||||||||||
Income before income taxes |
16,758 | 21,198 | 35,704 | 40,846 | ||||||||||||
Income taxes |
5,198 | 6,541 | 11,072 | 12,473 | ||||||||||||
Net income |
$ | 11,560 | $ | 14,657 | $ | 24,632 | $ | 28,373 | ||||||||
Earnings Per Share: |
||||||||||||||||
Basic |
$ | 0.34 | $ | 0.46 | $ | 0.74 | $ | 0.89 | ||||||||
Diluted |
$ | 0.34 | $ | 0.45 | $ | 0.74 | $ | 0.88 |
NBT Bancorp Inc. and Subsidiaries |
2Q | 1Q | 4Q | 3Q | 2Q | |||||||||||||||
Quarterly Consolidated Statements of Income (unaudited) |
2009 | 2009 | 2008 | 2008 | 2008 | |||||||||||||||
(in thousands, except per share data) |
||||||||||||||||||||
Interest, fee and dividend income: |
||||||||||||||||||||
Loans and leases |
$ | 54,886 | $ | 55,411 | $ | 58,164 | $ | 58,154 | $ | 57,220 | ||||||||||
Securities available for sale |
11,671 | 12,375 | 13,434 | 13,451 | 13,417 | |||||||||||||||
Securities held to maturity |
1,209 | 1,234 | 1,253 | 1,343 | 1,478 | |||||||||||||||
Other |
606 | 361 | 436 | 673 | 739 | |||||||||||||||
Total interest, fee and dividend income |
68,372 | 69,381 | 73,287 | 73,621 | 72,854 | |||||||||||||||
Interest expense: |
||||||||||||||||||||
Deposits |
13,123 | 13,839 | 16,371 | 18,351 | 18,712 | |||||||||||||||
Short-term borrowings |
124 | 147 | 382 | 763 | 1,362 | |||||||||||||||
Long-term debt |
5,998 | 6,197 | 6,401 | 6,310 | 5,629 | |||||||||||||||
Trust preferred debentures |
1,076 | 1,086 | 1,200 | 1,154 | 1,146 | |||||||||||||||
Total interest expense |
20,321 | 21,269 | 24,354 | 26,578 | 26,849 | |||||||||||||||
Net interest income |
48,051 | 48,112 | 48,933 | 47,043 | 46,005 | |||||||||||||||
Provision for loan and lease losses |
9,199 | 6,451 | 7,721 | 7,179 | 5,803 | |||||||||||||||
Net interest income after provision for loan and lease losses |
38,852 | 41,661 | 41,212 | 39,864 | 40,202 | |||||||||||||||
Noninterest income: |
||||||||||||||||||||
Trust |
1,761 | 1,409 | 1,685 | 1,720 | 2,099 | |||||||||||||||
Service charges on deposit accounts |
6,950 | 6,297 | 7,266 | 7,414 | 6,938 | |||||||||||||||
ATM and debit card fees |
2,368 | 2,182 | 2,176 | 2,334 | 2,225 | |||||||||||||||
Insurance and broker/dealer revenue |
4,220 | 5,338 | 3,915 | 2,338 | 1,366 | |||||||||||||||
Net securities gains (losses) |
17 | - | (8 | ) | 1,510 | 18 | ||||||||||||||
Bank owned life insurance income |
670 | 872 | 2,484 | 924 | 708 | |||||||||||||||
Retirement plan administration fees |
2,194 | 1,741 | 1,468 | 1,461 | 1,671 | |||||||||||||||
Other |
1,665 | 1,751 | 1,244 | 1,261 | 1,394 | |||||||||||||||
Total noninterest income |
19,845 | 19,590 | 20,230 | 18,962 | 16,419 | |||||||||||||||
Noninterest expense: |
||||||||||||||||||||
Salaries and employee benefits |
19,947 | 21,427 | 20,633 | 16,850 | 16,906 | |||||||||||||||
Office supplies and postage |
1,429 | 1,530 | 1,354 | 1,322 | 1,331 | |||||||||||||||
Occupancy |
3,610 | 4,165 | 3,385 | 3,359 | 3,427 | |||||||||||||||
Equipment |
2,005 | 2,022 | 1,944 | 1,908 | 1,862 | |||||||||||||||
Professional fees and outside services |
2,407 | 2,722 | 2,651 | 2,205 | 2,521 | |||||||||||||||
Data processing and communications |
3,324 | 3,295 | 3,254 | 3,155 | 3,115 | |||||||||||||||
Amortization of intangible assets |
825 | 813 | 874 | 462 | 378 | |||||||||||||||
Loan collection and other real estate owned |
674 | 748 | 692 | 505 | 730 | |||||||||||||||
Impairment on lease residual assets |
- | - | - | 2,000 | - | |||||||||||||||
FDIC expenses |
4,032 | 1,529 | 827 | 614 | 184 | |||||||||||||||
Other operating |
3,686 | 4,054 | 4,684 | 4,678 | 4,969 | |||||||||||||||
Total noninterest expense |
41,939 | 42,305 | 40,298 | 37,058 | 35,423 | |||||||||||||||
Income before income taxes |
16,758 | 18,946 | 21,144 | 21,768 | 21,198 | |||||||||||||||
Income taxes |
5,198 | 5,874 | 6,247 | 6,685 | 6,541 | |||||||||||||||
Net income |
$ | 11,560 | $ | 13,072 | $ | 14,897 | $ | 15,083 | $ | 14,657 | ||||||||||
Earnings per share: |
||||||||||||||||||||
Basic |
$ | 0.34 | $ | 0.40 | $ | 0.46 | $ | 0.47 | $ | 0.46 | ||||||||||
Diluted |
$ | 0.34 | $ | 0.40 | $ | 0.45 | $ | 0.46 | $ | 0.45 |
NBT Bancorp Inc. and Subsidiaries |
||||||||||||||||||||||||
Average Balances and Net Interest Income |
||||||||||||||||||||||||
Three months ended June 30, |
||||||||||||||||||||||||
2009 |
2008 |
|||||||||||||||||||||||
Average |
Yield/ |
Average |
Yield/ |
|||||||||||||||||||||
(dollars in thousands) |
Balance |
Interest |
Rates |
Balance |
Interest |
Rates |
||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Short-term interest bearing accounts |
$ | 126,318 | $ | 63 | 0.20 | % | $ | 7,100 | $ | 47 | 2.64 | % | ||||||||||||
Securities available for sale (1)(excluding unrealized gains or losses) |
1,085,147 | 12,425 | 4.59 | % | 1,101,362 | 14,110 | 5.15 | % | ||||||||||||||||
Securities held to maturity (1) |
138,180 | 1,822 | 5.29 | % | 157,822 | 2,233 | 5.69 | % | ||||||||||||||||
Trading securities |
1,854 | - | 0.00 | % | 2,389 | - | 5.69 | % | ||||||||||||||||
Investment in FRB and FHLB Banks |
38,221 | 543 | 5.70 | % | 41,274 | 692 | 6.74 | % | ||||||||||||||||
Loans and leases (2) |
3,653,166 | 55,094 | 6.05 | % | 3,561,632 | 57,434 | 6.49 | % | ||||||||||||||||
Total interest earning assets |
5,042,886 | 69,947 | 5.56 | % | 4,871,579 | 74,516 | 6.16 | % | ||||||||||||||||
Other assets |
$ | 405,554 | 370,107 | |||||||||||||||||||||
Total assets |
5,448,440 | 5,241,686 | ||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||||||||||||||
Money market deposit accounts |
$ | 1,017,217 | 3,381 | 1.33 | % | 718,542 | 2,953 | 1.65 | % | |||||||||||||||
NOW deposit accounts |
$ | 581,534 | 848 | 0.58 | % | 453,364 | 887 | 0.79 | % | |||||||||||||||
Savings deposits |
$ | 503,485 | 205 | 0.16 | % | 472,039 | 504 | 0.43 | % | |||||||||||||||
Time deposits |
$ | 1,279,052 | 8,690 | 2.72 | % | 1,552,448 | 14,368 | 3.72 | % | |||||||||||||||
Total interest bearing deposits |
3,381,288 | 13,124 | 1.56 | % | 3,196,393 | 18,712 | 2.35 | % | ||||||||||||||||
Short-term borrowings |
$ | 120,272 | 124 | 0.41 | % | 257,376 | 1,362 | 2.13 | % | |||||||||||||||
Trust preferred debentures |
$ | 75,422 | 1,076 | 5.72 | % | 75,422 | 1,146 | 6.11 | % | |||||||||||||||
Long-term debt |
$ | 609,073 | 5,997 | 3.95 | % | 568,336 | 5,629 | 3.98 | % | |||||||||||||||
Total interest bearing liabilities |
4,186,055 | 20,321 | 1.95 | % | 4,097,527 | 26,849 | 2.64 | % | ||||||||||||||||
Demand deposits |
$ | 707,022 | 668,299 | |||||||||||||||||||||
Other liabilities |
$ | 74,055 | 69,151 | |||||||||||||||||||||
Stockholders' equity |
$ | 481,308 | 406,709 | |||||||||||||||||||||
Total liabilities and stockholders' equity |
$ | 5,448,440 | $ | 5,241,686 | ||||||||||||||||||||
Net interest income (FTE) |
49,626 | 47,667 | ||||||||||||||||||||||
Interest rate spread |
3.61 | % | 3.52 | % | ||||||||||||||||||||
Net interest margin |
3.95 | % | 3.94 | % | ||||||||||||||||||||
Taxable equivalent adjustment |
1,575 | 1,662 | ||||||||||||||||||||||
Net interest income |
$ | 48,051 | $ | 46,005 |
NBT Bancorp Inc. and Subsidiaries |
||||||||||||||||||||||||
Average Balances and Net Interest Income |
||||||||||||||||||||||||
Six months ended June 30, |
||||||||||||||||||||||||
2009 |
2008 |
|||||||||||||||||||||||
Average |
Yield/ |
Average |
Yield/ |
|||||||||||||||||||||
(dollars in thousands) |
Balance |
Interest |
Rates |
Balance |
Interest |
Rates |
||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Short-term interest bearing accounts |
$ | 64,843 | $ | 76 | 0.24 | % | $ | 7,750 | $ | 125 | 3.25 | % | ||||||||||||
Securities available for sale (1)(excluding unrealized gains or losses) |
1,087,317 | 25,539 | 4.74 | % | 1,110,809 | 28,530 | 5.16 | % | ||||||||||||||||
Securities held to maturity (1) |
138,439 | 3,682 | 5.36 | % | 155,341 | 4,518 | 5.85 | % | ||||||||||||||||
Trading securities |
1,644 | - | 0.00 | % | 2,450 | - | 5.85 | % | ||||||||||||||||
Investment in FRB and FHLB Banks |
38,535 | 892 | 4.67 | % | 39,391 | 1,389 | 7.09 | % | ||||||||||||||||
Loans and leases (2) |
3,655,909 | 110,722 | 6.11 | % | 3,513,996 | 116,264 | 6.65 | % | ||||||||||||||||
Total interest earning assets |
4,986,687 | 140,911 | 5.70 | % | 4,829,737 | 150,826 | 6.28 | % | ||||||||||||||||
Other assets |
413,539 | 373,278 | ||||||||||||||||||||||
Total assets |
5,400,226 | 5,203,015 | ||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||||||||||||||
Money market deposit accounts |
$ | 979,927 | 6,489 | 1.34 | % | 714,252 | 7,132 | 2.01 | % | |||||||||||||||
NOW deposit accounts |
565,974 | 1,634 | 0.58 | % | 450,608 | 1,882 | 0.84 | % | ||||||||||||||||
Savings deposits |
490,829 | 415 | 0.17 | % | 466,673 | 1,265 | 0.55 | % | ||||||||||||||||
Time deposits |
1,310,400 | 18,424 | 2.84 | % | 1,583,164 | 31,131 | 3.95 | % | ||||||||||||||||
Total interest bearing deposits |
3,347,130 | 26,962 | 1.62 | % | 3,214,697 | 41,410 | 2.59 | % | ||||||||||||||||
Short-term borrowings |
134,282 | 271 | 0.41 | % | 280,476 | 3,702 | 2.65 | % | ||||||||||||||||
Trust preferred debentures |
75,422 | 2,162 | 5.78 | % | 75,422 | 2,393 | 6.38 | % | ||||||||||||||||
Long-term debt |
620,095 | 12,195 | 3.97 | % | 496,604 | 9,931 | 4.02 | % | ||||||||||||||||
Total interest bearing liabilities |
4,176,929 | 41,590 | 2.01 | % | 4,067,199 | 57,436 | 2.84 | % | ||||||||||||||||
Demand deposits |
694,001 | 663,858 | ||||||||||||||||||||||
Other liabilities |
70,176 | 67,021 | ||||||||||||||||||||||
Stockholders' equity |
459,120 | 404,937 | ||||||||||||||||||||||
Total liabilities and stockholders' equity |
$ | 5,400,226 | $ | 5,203,015 | ||||||||||||||||||||
Net interest income (FTE) |
99,321 | 93,390 | ||||||||||||||||||||||
Interest rate spread |
3.69 | % | 3.44 | % | ||||||||||||||||||||
Net interest margin |
4.02 | % | 3.89 | % | ||||||||||||||||||||
Taxable equivalent adjustment |
3,158 | 3,320 | ||||||||||||||||||||||
Net interest income |
96,163 | $ | 90,070 |
NBT Bancorp Inc. and Subsidiaries |
||||||||
Loans and Leases (Unaudited) |
||||||||
(In thousands) |
June 30, 2009 |
December 31, 2008 |
||||||
Residential real estate mortgages |
$ | 676,994 | $ | 722,723 | ||||
Commercial |
579,845 | 572,059 | ||||||
Commercial real estate mortgages |
670,334 | 669,720 | ||||||
Real estate construction and development |
71,388 | 67,859 | ||||||
Agricultural and agricultural real estate mortgages |
119,932 | 113,566 | ||||||
Consumer |
847,257 | 795,123 | ||||||
Home equity |
607,889 | 627,603 | ||||||
Lease financing |
75,907 | 83,258 | ||||||
Total loans and leases |
$ | 3,649,546 | $ | 3,651,911 |