(Exact
name of registrant as specified in its
charter)
|
DELAWARE
|
0-14703
|
16-1268674
|
(State
or other jurisdiction of incorporation)
|
(Commission
File Number)
|
(IRS
Employer Identification No.)
|
Exhibit
No.
|
Exhibit
Description
|
Press
release text of NBT Bancorp Inc. dated July 28,
2008
|
NBT
BANCORP INC.
|
||
(Registrant)
|
||
/s/
Michael J. Chewens
|
||
Michael J. Chewens
|
||
Senior
Executive Vice President,
|
||
Chief
Financial Officer and Corporate
Secretary
|
Contact:
|
Martin
A. Dietrich, CEO
|
Michael
J. Chewens, CFO
|
|
NBT
Bancorp Inc.
|
|
52
South Broad Street
|
|
Norwich,
NY 13815
|
|
607-337-6119
|
NBT
Bancorp Inc. and Subsidiaries
|
||||||||||||||||
SELECTED
FINANCIAL HIGHLIGHTS
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Net
|
Percent
|
|||||||||||||||
2008
|
2007
|
Change
|
Change
|
|||||||||||||
(dollars
in thousands, except per share data)
|
||||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||
Net
Income
|
$ | 14,657 | $ | 12,064 | $ | 2,593 | 21 | % | ||||||||
Diluted
Earnings Per Share
|
$ | 0.45 | $ | 0.36 | $ | 0.09 | 25 | % | ||||||||
Weighted
Average Diluted
|
||||||||||||||||
Common
Shares Outstanding
|
32,241,642 | 33,936,096 | -1,694,454 | -5 | % | |||||||||||
Return
on Average Assets (1)
|
1.12 | % | 0.95 | % | 0.17 | % | 18 | % | ||||||||
Return
on Average Equity (1)
|
14.49 | % | 11.90 | % | 2.59 | % | 22 | % | ||||||||
Net
Interest Margin (2)
|
3.94 | % | 3.63 | % | 0.31 | % | 9 | % | ||||||||
Six
Months Ended June 30,
|
||||||||||||||||
Net
Income
|
$ | 28,373 | $ | 26,196 | $ | 2,177 | 8 | % | ||||||||
Diluted
Earnings Per Share
|
$ | 0.88 | $ | 0.77 | $ | 0.11 | 14 | % | ||||||||
Weighted
Average Diluted
|
||||||||||||||||
Common
Shares Outstanding
|
32,246,644 | 34,195,110 | -1,948,466 | -6 | % | |||||||||||
Return
on Average Assets (1)
|
1.10 | % | 1.04 | % | 0.06 | % | 6 | % | ||||||||
Return
on Average Equity (1)
|
14.09 | % | 12.98 | % | 1.11 | % | 9 | % | ||||||||
Net
Interest Margin (2)
|
3.89 | % | 3.63 | % | 0.26 | % | 7 | % | ||||||||
Asset
Quality
|
June
30,
|
December
31,
|
June
30,
|
|||||||||||||
2008
|
2007
|
2007
|
||||||||||||||
Nonaccrual
Loans
|
$ | 22,039 | $ | 29,697 | $ | 33,730 | ||||||||||
90
Days Past Due and Still Accruing
|
$ | 717 | $ | 882 | $ | 689 | ||||||||||
Total
Nonperforming Loans
|
$ | 22,756 | $ | 30,579 | $ | 34,419 | ||||||||||
Other
Real Estate Owned
|
$ | 1,140 | $ | 560 | $ | 981 | ||||||||||
Total
Nonperforming Assets
|
$ | 23,896 | $ | 31,139 | $ | 35,400 | ||||||||||
Past
Due Loans
|
$ | 24,484 | $ | 25,914 | $ | 29,332 | ||||||||||
Allowance
for Loan and Lease Losses
|
$ | 54,510 | $ | 54,183 | $ | 57,058 | ||||||||||
Year-to-Date
(YTD) Net Charge-Offs
|
$ | 11,954 | $ | 26,498 | $ | 5,395 | ||||||||||
Allowance
for Loan and Lease Losses to Total Loans and Leases
|
1.51 | % | 1.57 | % | 1.66 | % | ||||||||||
Total
Nonperforming Loans to Total Loans and Leases
|
0.63 | % | 0.88 | % | 1.00 | % | ||||||||||
Total
Nonperforming Assets to Total Assets
|
0.45 | % | 0.60 | % | 0.69 | % | ||||||||||
Past
Due Loans to Total Loans and Leases
|
0.68 | % | 0.75 | % | 0.85 | % | ||||||||||
Allowance
for Loan and Lease Losses to Total Nonperforming Loans
|
239.54 | % | 177.19 | % | 165.77 | % | ||||||||||
Net
Charge-Offs to YTD Average Loans and Leases
|
0.68 | % | 0.77 | % | 0.32 | % | ||||||||||
Capital
|
||||||||||||||||
Equity
to Assets
|
7.61 | % | 7.64 | % | 7.63 | % | ||||||||||
Book
Value Per Share
|
$ | 12.56 | $ | 12.29 | $ | 11.72 | ||||||||||
Tangible
Book Value Per Share
|
$ | 9.05 | $ | 8.78 | $ | 8.29 | ||||||||||
Tier
1 Leverage Ratio
|
7.23 | % | 7.14 | % | 7.37 | % | ||||||||||
Tier
1 Capital Ratio
|
9.67 | % | 9.85 | % | 10.21 | % | ||||||||||
Total
Risk-Based Capital Ratio
|
10.92 | % | 11.10 | % | 11.46 | % |
Quarterly
Common Stock Price
|
2008
|
2007
|
2006
|
|||||||||||||||||||||
Quarter
End
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
||||||||||||||||||
March
31
|
$ | 23.65 | $ | 17.95 | $ | 25.81 | $ | 21.73 | $ | 23.90 | $ | 21.02 | ||||||||||||
June
30
|
$ | 25.00 | $ | 20.33 | 23.45 | 21.80 | 23.24 | 21.03 | ||||||||||||||||
September
30
|
23.80 | 17.10 | 24.57 | 21.44 | ||||||||||||||||||||
December
31
|
25.00 | 20.58 | 26.47 | 22.36 |
2008
|
2007
|
Net
Change
|
Percent
Change
|
|||||||||||||
(dollars
in thousands, except per share data)
|
||||||||||||||||
Balance
Sheet as of June 30,
|
||||||||||||||||
Loans
and Leases
|
$ | 3,602,895 | $ | 3,432,300 | $ | 170,595 | 5 | % | ||||||||
Earning
Assets
|
$ | 4,898,448 | $ | 4,756,527 | $ | 141,921 | 3 | % | ||||||||
Total
Assets
|
$ | 5,309,500 | $ | 5,121,634 | $ | 187,866 | 4 | % | ||||||||
Deposits
|
$ | 3,939,113 | $ | 3,959,166 | $ | (20,053 | ) | -1 | % | |||||||
Stockholders’
Equity
|
$ | 403,872 | $ | 390,934 | $ | 12,938 | 3 | % | ||||||||
Average
Balances
|
||||||||||||||||
Three
Months Ended June 30,
|
||||||||||||||||
Loans
and Leases
|
$ | 3,561,632 | $ | 3,423,130 | $ | 138,502 | 4 | % | ||||||||
Securities
Available For Sale (excluding unrealized gains or losses)
|
$ | 1,101,362 | $ | 1,128,973 | $ | (27,611 | ) | -2 | % | |||||||
Securities
Held To Maturity
|
$ | 157,822 | $ | 148,467 | $ | 9,355 | 6 | % | ||||||||
Regulatory
Equity Investment
|
$ | 41,274 | $ | 32,576 | $ | 8,698 | 27 | % | ||||||||
Short-Term
Interest Bearing Accounts
|
$ | 7,100 | $ | 8,618 | $ | (1,518 | ) | -18 | % | |||||||
Total
Earning Assets
|
$ | 4,869,190 | $ | 4,741,764 | $ | 127,426 | 3 | % | ||||||||
Total
Assets
|
$ | 5,241,686 | $ | 5,098,649 | $ | 143,037 | 3 | % | ||||||||
Interest
Bearing Deposits
|
$ | 3,196,393 | $ | 3,307,241 | $ | (110,848 | ) | -3 | % | |||||||
Non-Interest
Bearing Deposits
|
$ | 668,299 | $ | 627,172 | $ | 41,127 | 7 | % | ||||||||
Short-Term
Borrowings
|
$ | 257,376 | $ | 250,112 | $ | 7,264 | 3 | % | ||||||||
Long-Term
Borrowings
|
$ | 643,758 | $ | 449,464 | $ | 194,294 | 43 | % | ||||||||
Total
Interest Bearing Liabilities
|
$ | 4,097,527 | $ | 4,006,817 | $ | 90,710 | 2 | % | ||||||||
Stockholders’
Equity
|
$ | 406,709 | $ | 406,741 | $ | (32 | ) | 0 | % | |||||||
Average
Balances
|
||||||||||||||||
Six
Months Ended June 30,
|
||||||||||||||||
Loans
and Leases
|
$ | 3,513,996 | $ | 3,410,928 | $ | 103,068 | 3 | % | ||||||||
Securities
Available For Sale (excluding unrealized gains or losses)
|
$ | 1,110,809 | $ | 1,126,209 | $ | (15,400 | ) | -1 | % | |||||||
Securities
Held To Maturity
|
$ | 155,341 | $ | 144,683 | $ | 10,658 | 7 | % | ||||||||
Regulatory
Equity Investment
|
$ | 39,391 | $ | 33,684 | $ | 5,707 | 17 | % | ||||||||
Short-Term
Interest Bearing Accounts
|
$ | 7,750 | $ | 8,934 | $ | (1,184 | ) | -13 | % | |||||||
Total
Earning Assets
|
$ | 4,827,287 | $ | 4,724,438 | $ | 102,849 | 2 | % | ||||||||
Total
Assets
|
$ | 5,203,015 | $ | 5,083,653 | $ | 119,362 | 2 | % | ||||||||
Interest
Bearing Deposits
|
$ | 3,214,697 | $ | 3,276,368 | $ | (61,671 | ) | -2 | % | |||||||
Non-Interest
Bearing Deposits
|
$ | 663,858 | $ | 622,083 | $ | 41,775 | 7 | % | ||||||||
Short-Term
Borrowings
|
$ | 280,476 | $ | 257,687 | $ | 22,789 | 9 | % | ||||||||
Long-Term
Borrowings
|
$ | 572,026 | $ | 465,655 | $ | 106,371 | 23 | % | ||||||||
Total
Interest Bearing Liabilities
|
$ | 4,067,199 | $ | 3,999,710 | $ | 67,489 | 2 | % | ||||||||
Stockholders’
Equity
|
$ | 404,937 | $ | 407,128 | $ | (2,191 | ) | -1 | % |
NBT
Bancorp Inc. and Subsidiaries
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
Consolidated
Balance Sheets (unaudited)
|
2008
|
2007
|
2007
|
|||||||||
(in
thousands)
|
||||||||||||
ASSETS
|
||||||||||||
Cash
and due from banks
|
$ | 145,635 | $ | 155,495 | $ | 134,058 | ||||||
Short
term interest bearing accounts
|
1,782 | 7,451 | 7,252 | |||||||||
Securities
available for sale, at fair value
|
1,104,491 | 1,132,230 | 1,109,543 | |||||||||
Securities
held to maturity (fair value of $148,952, $149,519 and $146,944 at June
30, 2008, December 31, 2007 and June 30, 2007,
respectively)
|
148,656 | 149,111 | 147,537 | |||||||||
Federal
Reserve and Federal Home Loan Bank stock
|
41,323 | 38,102 | 33,061 | |||||||||
Loans
and leases
|
3,602,895 | 3,455,851 | 3,432,300 | |||||||||
Less
allowance for loan and lease losses
|
54,510 | 54,183 | 57,058 | |||||||||
Net
loans and leases
|
3,548,385 | 3,401,668 | 3,375,242 | |||||||||
Premises
and equipment, net
|
64,871 | 64,042 | 65,286 | |||||||||
Goodwill
|
103,398 | 103,398 | 103,412 | |||||||||
Intangible
assets, net
|
9,404 | 10,173 | 10,998 | |||||||||
Bank
owned life insurance
|
44,546 | 43,614 | 42,667 | |||||||||
Other
assets
|
97,009 | 96,492 | 92,578 | |||||||||
TOTAL
ASSETS
|
$ | 5,309,500 | $ | 5,201,776 | $ | 5,121,634 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Deposits:
|
||||||||||||
Demand
(noninterest bearing)
|
$ | 700,279 | $ | 666,698 | $ | 681,732 | ||||||
Savings,
NOW, and money market
|
1,643,702 | 1,614,289 | 1,606,473 | |||||||||
Time
|
1,595,132 | 1,591,106 | 1,670,961 | |||||||||
Total
deposits
|
3,939,113 | 3,872,093 | 3,959,166 | |||||||||
Short-term
borrowings
|
205,624 | 368,467 | 290,387 | |||||||||
Long-term
debt
|
619,720 | 424,887 | 352,151 | |||||||||
Trust
preferred debentures
|
75,422 | 75,422 | 75,422 | |||||||||
Other
liabilities
|
65,749 | 63,607 | 53,574 | |||||||||
Total
liabilities
|
4,905,628 | 4,804,476 | 4,730,700 | |||||||||
Total
stockholders' equity
|
403,872 | 397,300 | 390,934 | |||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,309,500 | $ | 5,201,776 | $ | 5,121,634 |
Three
months ended
|
Six
months ended
|
|||||||||||||||
NBT
Bancorp Inc. and Subsidiaries
|
June 30,
|
June 30,
|
||||||||||||||
Consolidated
Statements of Income (unaudited)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Interest,
fee and dividend income:
|
||||||||||||||||
Loans
and leases
|
$ | 57,220 | $ | 60,689 | $ | 115,837 | $ | 120,497 | ||||||||
Securities
available for sale
|
13,417 | 13,562 | 27,163 | 27,029 | ||||||||||||
Securities
held to maturity
|
1,478 | 1,525 | 2,992 | 2,969 | ||||||||||||
Other
|
739 | 719 | 1,514 | 1,459 | ||||||||||||
Total
interest, fee and dividend income
|
72,854 | 76,495 | 147,506 | 151,954 | ||||||||||||
Interest
expense:
|
||||||||||||||||
Deposits
|
18,712 | 26,950 | 41,410 | 52,934 | ||||||||||||
Short-term
borrowings
|
1,362 | 2,918 | 3,702 | 6,010 | ||||||||||||
Long-term
debt
|
5,629 | 3,997 | 9,931 | 8,483 | ||||||||||||
Trust
preferred debentures
|
1,146 | 1,272 | 2,393 | 2,540 | ||||||||||||
Total
interest expense
|
26,849 | 35,137 | 57,436 | 69,967 | ||||||||||||
Net
interest income
|
46,005 | 41,358 | 90,070 | 81,987 | ||||||||||||
Provision
for loan and lease losses
|
5,803 | 9,770 | 12,281 | 11,866 | ||||||||||||
Net
interest income after provision for loan and lease losses
|
40,202 | 31,588 | 77,789 | 70,121 | ||||||||||||
Noninterest
income:
|
||||||||||||||||
Trust
|
2,099 | 1,792 | 3,873 | 3,229 | ||||||||||||
Service
charges on deposit accounts
|
6,938 | 4,936 | 13,463 | 9,405 | ||||||||||||
ATM
and debit card fees
|
2,225 | 2,041 | 4,322 | 3,937 | ||||||||||||
Broker/dealer
and insurance revenue
|
1,366 | 1,093 | 2,473 | 2,176 | ||||||||||||
Net
securities gains (losses)
|
18 | 21 | 33 | 16 | ||||||||||||
Bank
owned life insurance income
|
480 | 450 | 932 | 884 | ||||||||||||
Retirement
plan administration fees
|
1,671 | 1,601 | 3,379 | 3,193 | ||||||||||||
Other
|
1,622 | 2,058 | 4,039 | 3,842 | ||||||||||||
Total
noninterest income
|
16,419 | 13,992 | 32,514 | 26,682 | ||||||||||||
Noninterest
expense:
|
||||||||||||||||
Salaries
and employee benefits
|
16,906 | 13,022 | 33,676 | 28,986 | ||||||||||||
Office
supplies and postage
|
1,331 | 1,334 | 2,670 | 2,630 | ||||||||||||
Occupancy
|
3,427 | 2,585 | 7,037 | 5,754 | ||||||||||||
Equipment
|
1,862 | 1,837 | 3,687 | 3,770 | ||||||||||||
Professional
fees and outside services
|
2,521 | 1,926 | 5,620 | 3,584 | ||||||||||||
Data
processing and communications
|
3,115 | 2,845 | 6,285 | 5,722 | ||||||||||||
Amortization
of intangible assets
|
378 | 410 | 769 | 819 | ||||||||||||
Loan
collection and other real estate owned
|
730 | 228 | 1,297 | 605 | ||||||||||||
Other
operating
|
5,153 | 3,827 | 8,416 | 7,016 | ||||||||||||
Total
noninterest expense
|
35,423 | 28,014 | 69,457 | 58,886 | ||||||||||||
Income
before income taxes
|
21,198 | 17,566 | 40,846 | 37,917 | ||||||||||||
Income
taxes
|
6,541 | 5,502 | 12,473 | 11,721 | ||||||||||||
Net
income
|
$ | 14,657 | $ | 12,064 | $ | 28,373 | $ | 26,196 | ||||||||
Earnings
Per Share:
|
||||||||||||||||
Basic
|
$ | 0.46 | $ | 0.36 | $ | 0.89 | $ | 0.77 | ||||||||
Diluted
|
$ | 0.45 | $ | 0.36 | $ | 0.88 | $ | 0.77 |
NBT
Bancorp Inc. and Subsidiaries
|
2Q
|
1Q
|
4Q
|
3Q
|
2Q
|
|||||||||||||||
Quarterly
Consolidated Statements of Income (unaudited)
|
2008
|
2008
|
2007
|
2007
|
2007
|
|||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||
Interest,
fee and dividend income:
|
||||||||||||||||||||
Loans
and leases
|
$ | 57,220 | $ | 58,617 | $ | 60,817 | $ | 61,183 | $ | 60,689 | ||||||||||
Securities
available for sale
|
13,417 | 13,746 | 13,971 | 13,847 | 13,562 | |||||||||||||||
Securities
held to maturity
|
1,478 | 1,514 | 1,458 | 1,471 | 1,525 | |||||||||||||||
Other
|
739 | 775 | 736 | 680 | 719 | |||||||||||||||
Total
interest, fee and dividend income
|
72,854 | 74,652 | 76,982 | 77,181 | 76,495 | |||||||||||||||
Interest
expense:
|
||||||||||||||||||||
Deposits
|
18,712 | 22,698 | 26,578 | 27,062 | 26,950 | |||||||||||||||
Short-term
borrowings
|
1,362 | 2,340 | 3,048 | 3,885 | 2,918 | |||||||||||||||
Long-term
debt
|
5,629 | 4,302 | 4,233 | 3,770 | 3,997 | |||||||||||||||
Trust
preferred debentures
|
1,146 | 1,247 | 1,270 | 1,277 | 1,272 | |||||||||||||||
Total
interest expense
|
26,849 | 30,587 | 35,129 | 35,994 | 35,137 | |||||||||||||||
Net
interest income
|
46,005 | 44,065 | 41,853 | 41,187 | 41,358 | |||||||||||||||
Provision
for loan and lease losses
|
5,803 | 6,478 | 13,440 | 4,788 | 9,770 | |||||||||||||||
Net
interest income after provision for loan and lease losses
|
40,202 | 37,587 | 28,413 | 36,399 | 31,588 | |||||||||||||||
Noninterest
income:
|
||||||||||||||||||||
Trust
|
2,099 | 1,774 | 1,584 | 1,701 | 1,792 | |||||||||||||||
Service
charges on deposit accounts
|
6,938 | 6,525 | 7,142 | 6,195 | 4,936 | |||||||||||||||
ATM
and debit card fees
|
2,225 | 2,097 | 2,089 | 2,159 | 2,041 | |||||||||||||||
Broker/dealer
and insurance fees
|
1,366 | 1,107 | 1,052 | 1,027 | 1,093 | |||||||||||||||
Net
securities gains (losses)
|
18 | 15 | 613 | 1,484 | 21 | |||||||||||||||
Bank
owned life insurance income
|
480 | 452 | 480 | 467 | 450 | |||||||||||||||
Retirement
plan administration fees
|
1,671 | 1,708 | 1,557 | 1,586 | 1,601 | |||||||||||||||
Other
|
1,622 | 2,417 | 1,973 | 1,908 | 2,058 | |||||||||||||||
Total
noninterest income
|
16,419 | 16,095 | 16,490 | 16,527 | 13,992 | |||||||||||||||
Noninterest
expense:
|
||||||||||||||||||||
Salaries
and employee benefits
|
16,906 | 16,770 | 14,654 | 15,876 | 13,022 | |||||||||||||||
Office
supplies and postage
|
1,331 | 1,339 | 1,136 | 1,354 | 1,334 | |||||||||||||||
Occupancy
|
3,427 | 3,610 | 2,948 | 2,928 | 2,585 | |||||||||||||||
Equipment
|
1,862 | 1,825 | 1,855 | 1,797 | 1,837 | |||||||||||||||
Professional
fees and outside services
|
2,521 | 3,099 | 3,295 | 2,256 | 1,926 | |||||||||||||||
Data
processing and communications
|
3,115 | 3,170 | 2,899 | 2,779 | 2,845 | |||||||||||||||
Amortization
of intangible assets
|
378 | 391 | 413 | 413 | 410 | |||||||||||||||
Loan
collection and other real estate owned
|
730 | 567 | 597 | 431 | 228 | |||||||||||||||
Other
operating
|
5,153 | 3,263 | 4,607 | 3,393 | 3,827 | |||||||||||||||
Total
noninterest expense
|
35,423 | 34,034 | 32,404 | 31,227 | 28,014 | |||||||||||||||
Income
before income taxes
|
21,198 | 19,648 | 12,499 | 21,699 | 17,566 | |||||||||||||||
Income
taxes
|
6,541 | 5,932 | 3,514 | 6,552 | 5,502 | |||||||||||||||
Net
income
|
$ | 14,657 | $ | 13,716 | $ | 8,985 | $ | 15,147 | $ | 12,064 | ||||||||||
Earnings
per share:
|
||||||||||||||||||||
Basic
|
$ | 0.46 | $ | 0.43 | $ | 0.28 | $ | 0.46 | $ | 0.36 | ||||||||||
Diluted
|
$ | 0.45 | $ | 0.43 | $ | 0.28 | $ | 0.46 | $ | 0.36 |