DELAWARE
|
0-14703
|
16-1268674
|
(State or other jurisdiction of
incorporation)
|
(Commission File
Number)
|
(IRS Employer Identification
No.)
|
Exhibit No.
|
Exhibit
Description
|
Press release text of NBT Bancorp
Inc. dated April 28, 2008
|
NBT BANCORP
INC.
|
||
(Registrant)
|
||
/s/ Michael J.
Chewens
|
||
Michael J.
Chewens
|
||
Senior Executive Vice
President,
|
||
Chief Financial Officer and
Corporate Secretary
|
2008
|
2007
|
Net
Change
|
Percent
Change
|
|||||||||||||
(dollars
in thousands, except per share data)
|
||||||||||||||||
Three
Months Ended March 31,
|
||||||||||||||||
Net
Income
|
$ | 13,716 | $ | 14,132 | $ | (416 | ) | -3 | % | |||||||
Diluted
Earnings Per Share
|
$ | 0.43 | $ | 0.41 | $ | 0.02 | 5 | % | ||||||||
Weighted
Average Diluted Common Shares Outstanding
|
32,251,700 | 34,457,082 | -2,205,382 | -6 | % | |||||||||||
Return
on Average Assets (1)
|
1.07 | % | 1.13 | % | -0.06 | % | -5 | % | ||||||||
Return
on Average Equity (1)
|
13.68 | % | 14.06 | % | -0.38 | % | -3 | % | ||||||||
Net
Interest Margin (2)
|
3.84 | % | 3.63 | % | 0.21 | % | 6 | % | ||||||||
Asset
Quality
|
March
31,
|
December
31,
|
March
31,
|
|||||||||||||
2008
|
2007
|
2007
|
||||||||||||||
Nonaccrual
Loans
|
$ | 29,864 | $ | 29,697 | $ | 16,294 | ||||||||||
90
Days Past Due and Still Accruing
|
$ | 543 | $ | 882 | $ | 1,069 | ||||||||||
Total
Nonperforming Loans
|
$ | 30,407 | $ | 30,579 | $ | 17,363 | ||||||||||
Other
Real Estate Owned
|
$ | 480 | $ | 560 | $ | 632 | ||||||||||
Total
Nonperforming Assets
|
$ | 30,887 | $ | 31,139 | $ | 17,995 | ||||||||||
Past
Due Loans
|
$ | 19,748 | $ | 25,914 | $ | 28,497 | ||||||||||
Allowance
for Loan and Lease Losses
|
$ | 56,500 | $ | 54,183 | $ | 50,554 | ||||||||||
Year-to-Date
(YTD) Net Charge-Offs
|
$ | 4,161 | $ | 26,498 | $ | 2,129 | ||||||||||
Allowance
for Loan and Lease Losses to Total Loans and Leases
|
1.61 | % | 1.57 | % | 1.49 | % | ||||||||||
Total
Nonperforming Loans to Total Loans and Leases
|
0.87 | % | 0.88 | % | 0.51 | % | ||||||||||
Total
Nonperforming Assets to Total Assets
|
0.59 | % | 0.60 | % | 0.35 | % | ||||||||||
Past
Due Loans to Total Loans and Leases
|
0.56 | % | 0.75 | % | 0.84 | % | ||||||||||
Allowance
for Loan and Lease Losses to Total Nonperforming Loans
|
185.81 | % | 177.19 | % | 291.16 | % | ||||||||||
Net
Charge-Offs to YTD Average Loans and Leases
|
0.48 | % | 0.77 | % | 0.25 | % | ||||||||||
Capital
|
||||||||||||||||
Equity
to Assets
|
7.76 | % | 7.64 | % | 7.99 | % | ||||||||||
Book
Value Per Share
|
$ | 12.65 | $ | 12.29 | $ | 11.99 | ||||||||||
Tangible
Book Value Per Share
|
$ | 9.13 | $ | 8.78 | $ | 8.61 | ||||||||||
Tier
1 Leverage Ratio
|
7.17 | % | 7.14 | % | 7.60 | % | ||||||||||
Tier
1 Capital Ratio
|
9.75 | % | 9.85 | % | 10.53 | % | ||||||||||
Total
Risk-Based Capital Ratio
|
11.00 | % | 11.10 | % | 11.78 | % |
Quarterly
Common Stock Price
|
2008
|
2007
|
2006
|
|||||||||||||||||||||
Quarter
End
|
High
|
Low
|
High
|
Low
|
High
|
Low
|
||||||||||||||||||
March
31
|
$ | 23.65 | $ | 17.95 | $ | 25.81 | $ | 21.73 | $ | 23.90 | $ | 21.02 | ||||||||||||
June
30
|
23.45 | 21.80 | 23.24 | 21.03 | ||||||||||||||||||||
September
30
|
23.80 | 17.10 | 24.57 | 21.44 | ||||||||||||||||||||
December
31
|
25.00 | 20.58 | 26.47 | 22.36 |
NBT
Bancorp Inc. and Subsidiaries
|
||||||||||||||||
SELECTED
FINANCIAL HIGHLIGHTS
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Net
|
Percent
|
|||||||||||||||
2008
|
2007
|
Change
|
Change
|
|||||||||||||
(dollars
in thousands, except per share data)
|
||||||||||||||||
Balance
Sheet as of March 31,
|
||||||||||||||||
Loans
and Leases
|
$ | 3,505,453 | $ | 3,395,476 | $ | 109,977 | 3 | % | ||||||||
Earning
Assets
|
$ | 4,818,733 | $ | 4,710,263 | $ | 108,470 | 2 | % | ||||||||
Total
Assets
|
$ | 5,229,771 | $ | 5,100,781 | $ | 128,990 | 3 | % | ||||||||
Deposits
|
$ | 3,854,226 | $ | 3,966,655 | $ | (112,429 | ) | -3 | % | |||||||
Stockholders’
Equity
|
$ | 405,863 | $ | 407,580 | $ | (1,717 | ) | 0 | % | |||||||
Average
Balances
|
||||||||||||||||
Three
Months Ended March 31,
|
||||||||||||||||
Loans
and Leases
|
$ | 3,466,360 | $ | 3,398,590 | $ | 67,770 | 2 | % | ||||||||
Securities
Available For Sale
|
||||||||||||||||
(excluding
unrealized gains or losses)
|
$ | 1,120,257 | $ | 1,123,414 | $ | (3,157 | ) | 0 | % | |||||||
Securities
Held To Maturity
|
$ | 152,860 | $ | 140,856 | $ | 12,004 | 9 | % | ||||||||
Regulatory
Equity Investment
|
$ | 37,509 | $ | 34,804 | $ | 2,705 | 8 | % | ||||||||
Short-Term
Interest Bearing Accounts
|
$ | 8,400 | $ | 9,255 | $ | (855 | ) | -9 | % | |||||||
Total
Earning Assets
|
$ | 4,785,386 | $ | 4,706,919 | $ | 78,467 | 2 | % | ||||||||
Total
Assets
|
$ | 5,164,344 | $ | 5,068,491 | $ | 95,853 | 2 | % | ||||||||
Interest
Bearing Deposits
|
$ | 3,232,999 | $ | 3,245,152 | $ | (12,153 | ) | 0 | % | |||||||
Non-Interest
Bearing Deposits
|
$ | 659,417 | $ | 616,938 | $ | 42,479 | 7 | % | ||||||||
Short-Term
Borrowings
|
$ | 303,576 | $ | 265,347 | $ | 38,229 | 14 | % | ||||||||
Long-Term
Borrowings
|
$ | 500,294 | $ | 482,025 | $ | 18,269 | 4 | % | ||||||||
Total
Interest Bearing Liabilities
|
$ | 4,036,869 | $ | 3,992,524 | $ | 44,345 | 1 | % | ||||||||
Stockholders’
Equity
|
$ | 403,165 | $ | 407,519 | $ | (4,354 | ) | -1 | % |
NBT
Bancorp Inc. and Subsidiaries
|
March
31,
|
December
31,
|
March
31,
|
|||||||||
Consolidated
Balance Sheets (unaudited)
|
2008
|
2007
|
2007
|
|||||||||
(in
thousands)
|
||||||||||||
ASSETS
|
||||||||||||
Cash
and due from banks
|
$ | 129,630 | $ | 155,495 | $ | 132,494 | ||||||
Short
term interest bearing accounts
|
7,345 | 7,451 | 24,598 | |||||||||
Securities
available for sale, at fair value
|
1,127,707 | 1,132,230 | 1,107,624 | |||||||||
Securities
held to maturity (fair value of $158,482, $149,519 and $145,762 at March
31, 2008, December 31, 2007 and March 31, 2007,
respectively)
|
157,353 | 149,111 | 145,760 | |||||||||
Federal
Reserve and Federal Home Loan Bank stock
|
41,353 | 38,102 | 30,487 | |||||||||
Loans
and leases
|
3,505,453 | 3,455,851 | 3,395,476 | |||||||||
Less
allowance for loan and lease losses
|
56,500 | 54,183 | 50,554 | |||||||||
Net
loans and leases
|
3,448,953 | 3,401,668 | 3,344,922 | |||||||||
Premises
and equipment, net
|
64,302 | 64,042 | 65,784 | |||||||||
Goodwill
|
103,398 | 103,398 | 103,420 | |||||||||
Intangible
assets, net
|
9,782 | 10,173 | 11,408 | |||||||||
Bank
owned life insurance
|
44,066 | 43,614 | 42,217 | |||||||||
Other
assets
|
95,882 | 96,492 | 92,067 | |||||||||
TOTAL
ASSETS
|
$ | 5,229,771 | $ | 5,201,776 | $ | 5,100,781 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||
Deposits:
|
||||||||||||
Demand
(noninterest bearing)
|
$ | 672,616 | $ | 666,698 | $ | 624,171 | ||||||
Savings,
NOW, and money market
|
1,656,374 | 1,614,289 | 1,632,222 | |||||||||
Time
|
1,525,236 | 1,591,106 | 1,710,262 | |||||||||
Total
deposits
|
3,854,226 | 3,872,093 | 3,966,655 | |||||||||
Short-term
borrowings
|
399,992 | 368,467 | 204,421 | |||||||||
Long-term
debt
|
424,858 | 424,887 | 392,792 | |||||||||
Trust
preferred debentures
|
75,422 | 75,422 | 75,422 | |||||||||
Other
liabilities
|
69,410 | 63,607 | 53,911 | |||||||||
Total
liabilities
|
4,823,908 | 4,804,476 | 4,693,201 | |||||||||
Total
stockholders' equity
|
405,863 | 397,300 | 407,580 | |||||||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 5,229,771 | $ | 5,201,776 | $ | 5,100,781 |
Three
months ended
|
||||||||
NBT
Bancorp Inc. and Subsidiaries
|
March
31,
|
|||||||
Consolidated
Statements of Income (unaudited)
|
2008
|
2007
|
||||||
(in
thousands, except per share data)
|
||||||||
Interest,
fee and dividend income:
|
||||||||
Loans
and leases
|
$ | 58,617 | $ | 59,808 | ||||
Securities
available for sale
|
13,746 | 13,467 | ||||||
Securities
held to maturity
|
1,514 | 1,444 | ||||||
Other
|
775 | 740 | ||||||
Total
interest, fee and dividend income
|
74,652 | 75,459 | ||||||
Interest
expense:
|
||||||||
Deposits
|
22,698 | 25,984 | ||||||
Short-term
borrowings
|
2,340 | 3,092 | ||||||
Long-term
debt
|
4,302 | 4,486 | ||||||
Trust
preferred debentures
|
1,247 | 1,268 | ||||||
Total
interest expense
|
30,587 | 34,830 | ||||||
Net
interest income
|
44,065 | 40,629 | ||||||
Provision
for loan and lease losses
|
6,478 | 2,096 | ||||||
Net
interest income after provision for loan and lease losses
|
37,587 | 38,533 | ||||||
Noninterest
income:
|
||||||||
Trust
|
1,774 | 1,437 | ||||||
Service
charges on deposit accounts
|
6,525 | 4,469 | ||||||
ATM
and debit card fees
|
2,097 | 1,896 | ||||||
Broker/dealer
and insurance revenue
|
1,107 | 1,083 | ||||||
Net
securities gains (losses)
|
15 | (5 | ) | |||||
Bank
owned life insurance income
|
452 | 434 | ||||||
Retirement
plan administration fees
|
1,708 | 1,592 | ||||||
Other
|
2,417 | 1,784 | ||||||
Total
noninterest income
|
16,095 | 12,690 | ||||||
Noninterest
expense:
|
||||||||
Salaries
and employee benefits
|
16,770 | 15,964 | ||||||
Office
supplies and postage
|
1,339 | 1,296 | ||||||
Occupancy
|
3,610 | 3,169 | ||||||
Equipment
|
1,825 | 1,933 | ||||||
Professional
fees and outside services
|
3,099 | 1,658 | ||||||
Data
processing and communications
|
3,170 | 2,877 | ||||||
Amortization
of intangible assets
|
391 | 409 | ||||||
Loan
collection and other real estate owned
|
567 | 377 | ||||||
Other
operating
|
3,263 | 3,189 | ||||||
Total
noninterest expense
|
34,034 | 30,872 | ||||||
Income
before income taxes
|
19,648 | 20,351 | ||||||
Income
taxes
|
5,932 | 6,219 | ||||||
Net
income
|
$ | 13,716 | $ | 14,132 | ||||
Earnings
Per Share:
|
||||||||
Basic
|
$ | 0.43 | $ | 0.41 | ||||
Diluted
|
$ | 0.43 | $ | 0.41 |
NBT
Bancorp Inc. and Subsidiaries
|
1Q
|
4Q
|
3Q
|
2Q
|
1Q
|
|||||||||||||||
Quarterly
Consolidated Statements of Income (unaudited)
|
2008
|
2007
|
2007
|
2007
|
2007
|
|||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||||||
Interest,
fee and dividend income:
|
||||||||||||||||||||
Loans
and leases
|
$ | 58,617 | $ | 60,817 | $ | 61,183 | $ | 60,689 | $ | 59,808 | ||||||||||
Securities
available for sale
|
13,746 | 13,971 | 13,847 | 13,562 | 13,467 | |||||||||||||||
Securities
held to maturity
|
1,514 | 1,458 | 1,471 | 1,525 | 1,444 | |||||||||||||||
Other
|
775 | 736 | 680 | 719 | 740 | |||||||||||||||
Total
interest, fee and dividend income
|
74,652 | 76,982 | 77,181 | 76,495 | 75,459 | |||||||||||||||
Interest
expense:
|
||||||||||||||||||||
Deposits
|
22,698 | 26,578 | 27,062 | 26,950 | 25,984 | |||||||||||||||
Short-term
borrowings
|
2,340 | 3,048 | 3,885 | 2,918 | 3,092 | |||||||||||||||
Long-term
debt
|
4,302 | 4,233 | 3,770 | 3,997 | 4,486 | |||||||||||||||
Trust
preferred debentures
|
1,247 | 1,270 | 1,277 | 1,272 | 1,268 | |||||||||||||||
Total
interest expense
|
30,587 | 35,129 | 35,994 | 35,137 | 34,830 | |||||||||||||||
Net
interest income
|
44,065 | 41,853 | 41,187 | 41,358 | 40,629 | |||||||||||||||
Provision
for loan and lease losses
|
6,478 | 13,440 | 4,788 | 9,770 | 2,096 | |||||||||||||||
Net
interest income after provision for loan and lease losses
|
37,587 | 28,413 | 36,399 | 31,588 | 38,533 | |||||||||||||||
Noninterest
income:
|
||||||||||||||||||||
Trust
|
1,774 | 1,584 | 1,701 | 1,792 | 1,437 | |||||||||||||||
Service
charges on deposit accounts
|
6,525 | 7,142 | 6,195 | 4,936 | 4,469 | |||||||||||||||
ATM
and debit card fees
|
2,097 | 2,089 | 2,159 | 2,041 | 1,896 | |||||||||||||||
Broker/dealer
and insurance fees
|
1,107 | 1,052 | 1,027 | 1,093 | 1,083 | |||||||||||||||
Net
securities gains (losses)
|
15 | 613 | 1,484 | 21 | (5 | ) | ||||||||||||||
Bank
owned life insurance income
|
452 | 480 | 467 | 450 | 434 | |||||||||||||||
Retirement
plan administration fees
|
1,708 | 1,557 | 1,586 | 1,601 | 1,592 | |||||||||||||||
Other
|
2,417 | 1,973 | 1,908 | 2,058 | 1,784 | |||||||||||||||
Total
noninterest income
|
16,095 | 16,490 | 16,527 | 13,992 | 12,690 | |||||||||||||||
Noninterest
expense:
|
||||||||||||||||||||
Salaries
and employee benefits
|
16,770 | 14,654 | 15,876 | 13,022 | 15,964 | |||||||||||||||
Office
supplies and postage
|
1,339 | 1,136 | 1,354 | 1,334 | 1,296 | |||||||||||||||
Occupancy
|
3,610 | 2,948 | 2,928 | 2,585 | 3,169 | |||||||||||||||
Equipment
|
1,825 | 1,855 | 1,797 | 1,837 | 1,933 | |||||||||||||||
Professional
fees and outside services
|
3,099 | 3,295 | 2,256 | 1,926 | 1,658 | |||||||||||||||
Data
processing and communications
|
3,170 | 2,899 | 2,779 | 2,845 | 2,877 | |||||||||||||||
Amortization
of intangible assets
|
391 | 413 | 413 | 410 | 409 | |||||||||||||||
Loan
collection and other real estate owned
|
567 | 597 | 431 | 228 | 377 | |||||||||||||||
Other
operating
|
3,263 | 4,607 | 3,393 | 3,827 | 3,189 | |||||||||||||||
Total
noninterest expense
|
34,034 | 32,404 | 31,227 | 28,014 | 30,872 | |||||||||||||||
Income
before income taxes
|
19,648 | 12,499 | 21,699 | 17,566 | 20,351 | |||||||||||||||
Income
taxes
|
5,932 | 3,514 | 6,552 | 5,502 | 6,219 | |||||||||||||||
Net
income
|
$ | 13,716 | $ | 8,985 | $ | 15,147 | $ | 12,064 | $ | 14,132 | ||||||||||
Earnings
per share:
|
||||||||||||||||||||
Basic
|
$ | 0.43 | $ | 0.28 | $ | 0.46 | $ | 0.36 | $ | 0.41 | ||||||||||
Diluted
|
$ | 0.43 | $ | 0.28 | $ | 0.46 | $ | 0.36 | $ | 0.41 |