Printer Friendly Version View printer-friendly version | E-mail Alerts Receive E-mail Alerts
  Year Ending Dec 2016 (Update) Year Ending Dec 2015 (Update) Year Ending Dec 2014 (Update) Year Ending Dec 2013 (Update) Year Ending Dec 2012 (Update)
Cash & Due from Banks 147.79 130.59 139.64 157.63 157.09
Interest-earning Deposits 1.39 9.70 7.00 1.30 6.57
Trading Account Assets 9.26 8.38 7.79 5.78 3.92
FHLB Stock 47.03 36.67 32.63 46.86 29.92
Securities Held 527.95 471.03 454.36 117.28 60.56
Securities for Sale 1.34M 1.17M 1.01M 1.36M 1.15M
Total Investment Securities 1.87M 1.65M 1.47M 1.48M 1.21M
Other Earning Assets 80.70
Other Earning Assets, Total 1.92M 1.70M 1.51M 1.54M 1.33M
Total Gross Loans 6.20M 5.88M 5.60M 5.41M 4.28M
Loan Loss Allowances -65.20 -63.02 -66.36 -69.43 -69.33
Net Loans 6.13M 5.82M 5.53M 5.34M 4.21M
Land/Improvements - Gross 121.04 125.43 122.40 120.10 109.60
Machinery/Equipment - Gross 56.24 59.57 58.84 55.73 51.32
Construction in Progress - Gross --
Property/Plant/Equipment, Total - Gross 177.28 185.00 181.24 175.83 160.92
Accumulated Depreciation, Total -93.09 -96.18 -91.98 -87.50 -83.05
Property/Plant/Equipment, Total - Net 84.19 88.83 89.26 88.33 77.88
Goodwill, Net 265.44 265.96 263.63 265.00 152.37
Intangibles - Gross 41.31 48.93 47.72 47.91 34.98
Accumulated Intangible Amortization -25.50 -31.66 -27.40 -22.35 -18.02
Intangibles, Net 15.82 17.27 20.32 25.56 16.96
Other Assets 297.26 239.56 241.22 242.20 100.00
Other Assets, Total 297.26 239.56 241.22 242.20 100.00
Total Assets 8.87M 8.26M 7.80M 7.65M 6.04M
Non-Interest Bearing Deposits 2.20M 2.00M 1.84M 1.65M 1.24M
Interest Bearing Deposits 4.78M 4.61M 4.46M 4.24M 3.54M
Total Deposits 6.97M 6.60M 6.30M 5.89M 4.78M
FHLB Advances 367.49
Other (Interest) Bearing Liabilities, Total 367.49
Other Short Term Borrowings 681.70 442.48 316.80 456.04 162.94
Total Short Term Borrowings 681.70 442.48 316.80 456.04 162.94
Long Term Debt 205.28 231.64 232.14 410.02 75.42
Total Long Term Debt 205.28 231.64 232.14 410.02 75.42
Total Debt 886.99 674.12 548.94 866.06 238.36
Other Liabilities 93.28 101.68 85.20 79.32 69.78
Other Liabilities, Total 93.28 101.68 85.20 79.32 69.78
Total Liabilities 7.95M 7.38M 6.93M 6.84M 5.46M
Preferred Stock - Non Redeemable -- -- -- --
Preferred Stock - Non Redeemable, Net -- -- -- --
Common Stock 0.50 0.50 0.50 0.50 0.39
Common Stock, Total 0.50 0.50 0.50 0.50 0.39
Additional Paid-In Capital 575.08 576.73 576.50 574.15 346.69
Retained Earnings (Accumulated Deficit) 501.76 462.23 423.96 385.79 357.56
Treasury Stock - Common -142.50 -135.03 -119.75 -127.10 -116.49
Unrealized Gain (Loss) -5.07 -0.86 2.15 -8.98 16.68
Minimum Pension Liability Adjustment -18.23 -21.56 -19.18 -7.79 -22.56
Other Comprehensive Income 1.77
Other Equity, Total -16.46 -21.56 -19.18 -7.79 -22.56
Total Equity 913.32 882.00 864.18 816.57 582.27
Total Liabilities & Shareholders' Equity 8.87M 8.26M 7.80M 7.65M 6.04M
Shares Outstanding – Common Stock Primary Issue 43.26 43.43 43.90 43.51 33.78
Total Common Shares Outstanding 43.26 43.43 43.90 43.51 33.78
Treasury Shares – Common Primary Issue 6.39 6.22 5.76 6.14 5.53
Employees 1.70M 1.72M 1.84M 1.74M 1.58M
Number of Common Shareholders 6.41M 6.73M 6.98M 7.21M 6.58M
Accumulated Intangible Amortization 25.50 31.66 27.40 22.35 18.02
Total Risk-Weighted Capital 6.77M 6.36M 5.39M 5.57M
Tier 1 Capital % 11.42 11.73 12.32 11.74 11.00
Total Capital % 12.39 12.74 13.50 12.99 12.25
Trading Account 9.26 8.38 7.79 5.78 3.92
Non-Performing Loans 40.52 74.81 92.03 107.40 42.12
Tangible Book Value 632.06 598.78 580.23 526.02 412.94
Tangible Book Value per Share 14.61 13.79 13.22 12.09 12.23
Total Long Term Debt, Supplemental 308.82
Long Term Debt Maturing within 1 Year --
Long Term Debt Maturing in Year 2 12.46
Long Term Debt Maturing in Year 3 0.31
Long Term Debt Maturing in Year 4 90.31
Long Term Debt Maturing in Year 5 115.31
Long Term Debt Maturing in Year 6 0.12
Long Term Debt Maturing in 2-3 Years 12.77
Long Term Debt Maturing in 4-5 Years 205.63
Long Term Debt Maturing in Year 6 & Beyond 90.43
Total Operating Leases 52.97 53.15 59.43 87.94 52.58
Operating Lease Payments Due in Year 1 7.76 7.37 7.37 7.16 5.73
Operating Lease Payments Due in Year 2 7.38 7.02 7.22 7.01 5.45
Operating Lease Payments Due in Year 3 6.86 6.36 6.81 6.99 4.71
Operating Lease Payments Due in Year 4 6.13 5.80 6.12 6.86 4.31
Operating Lease Payments Due in Year 5 4.95 4.98 5.66 6.79 4.06
Operating Lease Payments Due in 2-3 Years 14.23 13.37 14.03 14.00 10.17
Operating Lease Payments Due in 4-5 Years 11.09 10.78 11.78 13.65 8.37
Standardized Operating Lease Payments Due in Year 6 and Beyond 19.89 21.63 26.26 53.13 28.31
Pension Obligation - Domestic 90.48 92.45 98.56 85.67 85.13
Post-Retirement Obligation 7.48 8.32 8.71 7.43 4.07
Plan Assets - Domestic 116.22 107.53 117.23 118.57 99.70
Plan Assets - Post-Retirement -- -- --
Funded Status - Domestic 25.74 15.08 18.68 32.91 14.58
Funded Status - Post-Retirement -7.48 -8.32 -8.71 -7.43 -4.07
Accumulated Obligation - Domestic 90.48 92.45 98.56
Accumulated Obligation - Post-Retirement 7.48 8.30 8.70 7.43 4.07
Total Funded Status 18.26 6.76 9.97 25.48 10.50
Discount Rate - Domestic 4.76 4.69 4.19 4.90 3.50
Expected Rate of Return - Domestic 7.00 7.00 7.50 7.50 7.50
Compensation Rate - Domestic 3.00 3.00 3.00 3.00 3.00
Accrued Liabilities - Domestic -19.61 -19.88 -20.37 -15.28 -12.49
Accrued Liabilities - Post-Retirement -7.48 -8.32 -8.71 -7.43 -4.07
Other Assets, Net - Domestic 73.81 68.11 67.91 59.59 62.68
Other Assets, Net - Post-Retirement 1.39 2.24 2.62 1.11 1.61
Net Assets Recognized on Balance Sheet 48.12 42.15 41.45 37.99 47.73
Equity % - Domestic 52.00 56.00 58.00 67.00 42.20
Debt Securities % - Domestic 46.00 42.00 38.00 27.00 29.38
Private Investments % - Domestic 13.14
Private Investments % - Foreign 9.80
Other Investments % - Domestic 2.00 2.00 4.00 6.00 5.48
Total Plan Obligations 97.96 100.77 107.27 93.10 89.20
Total Plan Assets 116.22 107.53 117.23 118.57 99.70
Copyright © 2017 - NBT Bancorp All Right Reserved.