Printer Friendly Version View printer-friendly version | E-mail Alerts Receive E-mail Alerts
  Year Ending Dec 2018 (Update) Year Ending Dec 2017 (Reclassified) Year Ending Dec 2016 (Update) Year Ending Dec 2015 (Update) Year Ending Dec 2014 (Update)
Cash & Due from Banks 175.55 156.85 147.79 130.59 139.64
Interest-earning Deposits 5.41 2.81 1.39 9.70 7.00
Trading Account Assets 0.00 11.47 9.26 8.38 7.79
FHLB Stock 53.23 46.71 47.03 36.67 32.63
Other Short Term Investments 23.05 0.00 0.00 0.00 0.00
Securities Held 783.60 484.07 527.95 471.03 454.36
Securities for Sale 998.50 1,255.93 1,338.29 1,174.54 1,013.17
Total Investment Securities 1,782.10 1,740.00 1,866.24 1,645.58 1,467.53
Loans Held for Sale 6.94 1.13 0.00 0.00 0.00
Other Earning Assets 0.00 0.00 0.00 0.00 0.00
Other Earning Assets, Total 1,870.73 1,802.12 1,923.92 1,700.33 1,514.95
Total Gross Loans 6,887.71 6,583.64 6,198.06 5,883.13 5,595.27
Loan Loss Allowances -72.51 -69.50 -65.20 -63.02 -66.36
Net Loans 6,815.20 6,514.14 6,132.86 5,820.12 5,528.91
Land/Improvements - Gross 121.81 121.77 121.04 125.43 122.40
Machinery/Equipment - Gross 55.58 57.08 56.24 59.57 58.84
Construction in Progress - Gross 0.00 0.00 0.00 0.00 0.00
Property/Plant/Equipment, Total - Gross 177.39 178.85 177.28 185.00 181.24
Accumulated Depreciation, Total -98.42 -97.55 -93.09 -96.18 -91.98
Property/Plant/Equipment, Total - Net 78.97 81.31 84.19 88.83 89.26
Goodwill, Net 274.77 268.04 265.44 265.96 263.63
Intangibles - Gross 43.60 42.61 41.31 48.93 47.72
Accumulated Intangible Amortization -28.00 -29.19 -25.50 -31.66 -27.40
Intangibles, Net 15.60 13.42 15.82 17.27 20.32
Other Assets 325.55 300.94 297.26 239.56 241.22
Other Assets, Total 325.55 300.94 297.26 239.56 241.22
Total Assets 9,556.36 9,136.81 8,867.27 8,262.65 7,797.93
Non-Interest Bearing Deposits 2,361.10 2,286.89 2,195.85 1,998.17 1,838.62
Interest Bearing Deposits 5,007.11 4,883.74 4,777.84 4,606.68 4,460.98
Total Deposits 7,368.21 7,170.64 6,973.69 6,604.84 6,299.61
FHLB Advances 0.00 0.00 0.00 0.00 0.00
Other (Interest) Bearing Liabilities, Total 0.00 0.00 0.00 0.00 0.00
Other Short Term Borrowings 871.70 719.12 681.70 442.48 316.80
Total Short Term Borrowings 871.70 719.12 681.70 442.48 316.80
Long Term Debt 174.92 190.07 205.28 231.64 232.14
Total Long Term Debt 174.92 190.07 205.28 231.64 232.14
Total Debt 1,046.62 909.19 886.99 674.12 548.94
Other Liabilities 123.63 98.81 93.28 101.68 85.20
Other Liabilities, Total 123.63 98.81 93.28 101.68 85.20
Total Liabilities 8,538.45 8,178.64 7,953.95 7,380.64 6,933.75
Preferred Stock - Non Redeemable 0.00 0.00 0.00 0.00 0.00
Preferred Stock - Non Redeemable, Net 0.00 0.00 0.00 0.00 0.00
Common Stock 0.50 0.50 0.50 0.50 0.50
Common Stock, Total 0.50 0.50 0.50 0.50 0.50
Additional Paid-In Capital 575.47 574.21 575.08 576.73 576.50
Retained Earnings (Accumulated Deficit) 621.20 543.71 501.76 462.23 423.96
Treasury Stock - Common -136.08 -138.17 -142.50 -135.03 -119.75
Unrealized Gain (Loss) -17.31 -8.94 -5.07 -0.86 2.15
Minimum Pension Liability Adjustment -27.69 -15.28 -18.23 -21.56 -19.18
Other Comprehensive Income 1.82 2.14 1.77 0.00 0.00
Other Equity, Total -25.87 -13.14 -16.46 -21.56 -19.18
Total Equity 1,017.91 958.18 913.32 882.00 864.18
Total Liabilities & Shareholders' Equity 9,556.36 9,136.81 8,867.27 8,262.65 7,797.93
Shares Outstanding – Common Stock Primary Issue 43.67 43.54 43.26 43.43 43.90
Total Common Shares Outstanding 43.67 43.54 43.26 43.43 43.90
Treasury Shares – Common Primary Issue 5.98 6.11 6.39 6.22 5.76
Employees 1,791.00 1,733.00 1,704.00 1,721.00 1,840.00
Number of Common Shareholders 5,985.00 6,126.00 6,412.00 6,728.00 6,976.00
Accumulated Intangible Amortization 28.00 29.19 25.50 31.66 27.40
Total Risk-Weighted Capital 7,466.60 7,092.38 6,772.82 6,355.46 5,390.90
Tier 1 Capital % 11.79 11.42 11.42 11.73 12.32
Total Capital % 12.78 12.42 12.39 12.74 13.50
Trading Account 0.00 11.47 9.26 8.38 7.79
Non-Performing Loans 30.57 31.12 40.52 74.81 92.03
Tangible Book Value 727.54 676.71 632.06 598.78 580.23
Tangible Book Value per Share 16.66 15.54 14.61 13.79 13.22
Total Long Term Debt, Supplemental 73.72 88.87 104.09 0.00 0.00
Long Term Debt Maturing within 1 Year 20.00 40.04 40.15 0.00 0.00
Long Term Debt Maturing in Year 2 25.00 20.00 40.00 0.00 0.00
Long Term Debt Maturing in Year 3 25.04 25.00 20.00 0.00 0.00
Long Term Debt Maturing in Year 4 0.00 0.06 0.00 0.00 0.00
Long Term Debt Maturing in Year 5 0.00 0.00 0.07 0.00 0.00
Long Term Debt Maturing in Year 6 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in 2-3 Years 50.04 45.00 60.00 0.00 0.00
Long Term Debt Maturing in 4-5 Years 0.00 0.06 0.07 0.00 0.00
Long Term Debt Maturing in Year 6 & Beyond 3.69 3.78 3.87 0.00 0.00
Total Capital Leases 0.42 0.00 0.77 0.00 0.00
Capital Lease Payments Due in Year 1 0.19 0.00 0.21 0.00 0.00
Capital Lease Payments Due in Year 2 0.15 0.00 0.19 0.00 0.00
Capital Lease Payments Due in Year 3 0.08 0.00 0.17 0.00 0.00
Capital Lease Payments Due in Year 4 0.01 0.00 0.13 0.00 0.00
Capital Lease Payments Due in Year 5 0.00 0.00 0.06 0.00 0.00
Capital Lease Payments Due in 2-3 Years 0.23 0.00 0.36 0.00 0.00
Capital Lease Payments Due in 4-5 Years 0.01 0.00 0.20 0.00 0.00
Capital Lease Payments Due in Year 6 & Beyond 0.00 0.00 0.00 0.00 0.00
Total Operating Leases 41.58 48.34 52.97 53.15 59.43
Operating Lease Payments Due in Year 1 6.89 7.91 7.76 7.37 7.37
Operating Lease Payments Due in Year 2 6.47 7.23 7.38 7.02 7.22
Operating Lease Payments Due in Year 3 5.61 6.55 6.86 6.36 6.81
Operating Lease Payments Due in Year 4 4.77 5.35 6.13 5.80 6.12
Operating Lease Payments Due in Year 5 3.97 4.65 4.95 4.98 5.66
Operating Lease Payments Due in 2-3 Years 12.08 13.77 14.23 13.37 14.03
Operating Lease Payments Due in 4-5 Years 8.75 10.00 11.09 10.78 11.78
Standardized Operating Lease Payments Due in Year 6 and Beyond 13.87 16.66 19.89 21.63 26.26
Pension Obligation - Domestic 85.13 90.95 90.48 92.45 98.56
Post-Retirement Obligation 7.03 8.05 7.48 8.32 8.71
Plan Assets - Domestic 109.75 124.23 116.22 107.53 117.23
Plan Assets - Post-Retirement 0.00 0.00 0.00 0.00 0.00
Funded Status - Domestic 24.61 33.28 25.74 15.08 18.68
Funded Status - Post-Retirement -7.03 -8.05 -7.48 -8.32 -8.71
Accumulated Obligation - Domestic 85.13 90.95 90.48 92.45 98.56
Accumulated Obligation - Post-Retirement 7.03 8.05 7.48 8.30 8.70
Total Funded Status 17.58 25.23 18.26 6.76 9.97
Discount Rate - Domestic 4.79 4.20 4.76 4.69 4.19
Expected Rate of Return - Domestic 7.00 7.00 7.00 7.00 7.50
Compensation Rate - Domestic 3.00 3.00 3.00 3.00 3.00
Accrued Liabilities - Domestic -18.29 -19.50 -19.61 -19.88 -20.37
Accrued Liabilities - Post-Retirement -7.03 -8.05 -7.48 -8.32 -8.71
Other Assets, Net - Domestic 79.01 76.45 73.81 68.11 67.91
Other Assets, Net - Post-Retirement 0.99 1.93 1.39 2.24 2.62
Net Assets Recognized on Balance Sheet 54.68 50.83 48.12 42.15 41.45
Equity % - Domestic 57.00 52.00 52.00 56.00 58.00
Debt Securities % - Domestic 39.00 45.00 46.00 42.00 38.00
Private Investments % - Domestic 0.00 0.00 0.00 0.00 0.00
Private Investments % - Foreign 0.00 0.00 0.00 0.00 0.00
Other Investments % - Domestic 4.00 3.00 2.00 2.00 4.00
Total Plan Obligations 92.17 99.00 97.96 100.77 107.27
Total Plan Assets 109.75 124.23 116.22 107.53 117.23
Copyright © 2019 - NBT Bancorp All Right Reserved.