Printer Friendly Version View printer-friendly version | E-mail Alerts Receive E-mail Alerts
  Year Ending Dec 2017 (Update) Year Ending Dec 2016 (Update) Year Ending Dec 2015 (Update) Year Ending Dec 2014 (Update) Year Ending Dec 2013 (Update)
Cash & Due from Banks 156.85 147.79 130.59 139.64 157.63
Interest-earning Deposits 2.81 1.39 9.70 7.00 1.30
Trading Account Assets 11.47 9.26 8.38 7.79 5.78
FHLB Stock 46.71 47.03 36.67 32.63 46.86
Securities Held 484.07 527.95 471.03 454.36 117.28
Securities for Sale 1,255.93 1,338.29 1,174.54 1,013.17 1,364.88
Total Investment Securities 1,740.00 1,866.24 1,645.58 1,467.53 1,482.16
Other Earning Assets 0.00 0.00 0.00 0.00 0.00
Other Earning Assets, Total 1,800.98 1,923.92 1,700.33 1,514.95 1,536.11
Total Gross Loans 6,584.77 6,198.06 5,883.13 5,595.27 5,406.80
Loan Loss Allowances -69.50 -65.20 -63.02 -66.36 -69.43
Net Loans 6,515.27 6,132.86 5,820.12 5,528.91 5,337.36
Land/Improvements - Gross 121.77 121.04 125.43 122.40 120.10
Machinery/Equipment - Gross 57.08 56.24 59.57 58.84 55.73
Construction in Progress - Gross 0.00 0.00 0.00 0.00 0.00
Property/Plant/Equipment, Total - Gross 178.85 177.28 185.00 181.24 175.83
Accumulated Depreciation, Total -97.55 -93.09 -96.18 -91.98 -87.50
Property/Plant/Equipment, Total - Net 81.31 84.19 88.83 89.26 88.33
Goodwill, Net 268.04 265.44 265.96 263.63 265.00
Intangibles - Gross 42.61 41.31 48.93 47.72 47.91
Accumulated Intangible Amortization -29.19 -25.50 -31.66 -27.40 -22.35
Intangibles, Net 13.42 15.82 17.27 20.32 25.56
Other Assets 300.94 297.26 239.56 241.22 242.20
Other Assets, Total 300.94 297.26 239.56 241.22 242.20
Total Assets 9,136.81 8,867.27 8,262.65 7,797.93 7,652.18
Non-Interest Bearing Deposits 2,286.89 2,195.85 1,998.17 1,838.62 1,645.64
Interest Bearing Deposits 4,883.74 4,777.84 4,606.68 4,460.98 4,244.58
Total Deposits 7,170.64 6,973.69 6,604.84 6,299.61 5,890.22
FHLB Advances 0.00 0.00 0.00 0.00 0.00
Other (Interest) Bearing Liabilities, Total 0.00 0.00 0.00 0.00 0.00
Other Short Term Borrowings 719.12 681.70 442.48 316.80 456.04
Total Short Term Borrowings 719.12 681.70 442.48 316.80 456.04
Long Term Debt 190.07 205.28 231.64 232.14 410.02
Total Long Term Debt 190.07 205.28 231.64 232.14 410.02
Total Debt 909.19 886.99 674.12 548.94 866.06
Other Liabilities 98.81 93.28 101.68 85.20 79.32
Other Liabilities, Total 98.81 93.28 101.68 85.20 79.32
Total Liabilities 8,178.64 7,953.95 7,380.64 6,933.75 6,835.61
Preferred Stock - Non Redeemable 0.00 0.00 0.00 0.00 0.00
Preferred Stock - Non Redeemable, Net 0.00 0.00 0.00 0.00 0.00
Common Stock 0.50 0.50 0.50 0.50 0.50
Common Stock, Total 0.50 0.50 0.50 0.50 0.50
Additional Paid-In Capital 574.21 575.08 576.73 576.50 574.15
Retained Earnings (Accumulated Deficit) 543.71 501.76 462.23 423.96 385.79
Treasury Stock - Common -138.17 -142.50 -135.03 -119.75 -127.10
Unrealized Gain (Loss) -8.94 -5.07 -0.86 2.15 -8.98
Minimum Pension Liability Adjustment -15.28 -18.23 -21.56 -19.18 -7.79
Other Comprehensive Income 2.14 1.77 0.00 0.00 0.00
Other Equity, Total -13.14 -16.46 -21.56 -19.18 -7.79
Total Equity 958.18 913.32 882.00 864.18 816.57
Total Liabilities & Shareholders' Equity 9,136.81 8,867.27 8,262.65 7,797.93 7,652.18
Shares Outstanding – Common Stock Primary Issue 43.54 43.26 43.43 43.90 43.51
Total Common Shares Outstanding 43.54 43.26 43.43 43.90 43.51
Treasury Shares – Common Primary Issue 6.11 6.39 6.22 5.76 6.14
Employees 1,733.00 1,704.00 1,721.00 1,840.00 1,742.00
Number of Common Shareholders 6,126.00 6,412.00 6,728.00 6,976.00 7,207.00
Accumulated Intangible Amortization 29.19 25.50 31.66 27.40 22.35
Total Risk-Weighted Capital 7,092.38 6,772.82 6,355.46 5,390.90 5,570.28
Tier 1 Capital % 11.42 11.42 11.73 12.32 11.74
Total Capital % 12.42 12.39 12.74 13.50 12.99
Trading Account 11.47 9.26 8.38 7.79 5.78
Non-Performing Loans 31.12 40.52 74.81 92.03 107.40
Tangible Book Value 676.71 632.06 598.78 580.23 526.02
Tangible Book Value per Share 15.54 14.61 13.79 13.22 12.09
Total Long Term Debt, Supplemental 0.00 0.00 0.00 0.00 308.82
Long Term Debt Maturing within 1 Year 0.00 0.00 0.00 0.00 0.00
Long Term Debt Maturing in Year 2 0.00 0.00 0.00 0.00 12.46
Long Term Debt Maturing in Year 3 0.00 0.00 0.00 0.00 0.31
Long Term Debt Maturing in Year 4 0.00 0.00 0.00 0.00 90.31
Long Term Debt Maturing in Year 5 0.00 0.00 0.00 0.00 115.31
Long Term Debt Maturing in Year 6 0.00 0.00 0.00 0.00 0.12
Long Term Debt Maturing in 2-3 Years 0.00 0.00 0.00 0.00 12.77
Long Term Debt Maturing in 4-5 Years 0.00 0.00 0.00 0.00 205.63
Long Term Debt Maturing in Year 6 & Beyond 0.00 0.00 0.00 0.00 90.43
Total Operating Leases 48.34 52.97 53.15 59.43 87.94
Operating Lease Payments Due in Year 1 7.91 7.76 7.37 7.37 7.16
Operating Lease Payments Due in Year 2 7.23 7.38 7.02 7.22 7.01
Operating Lease Payments Due in Year 3 6.55 6.86 6.36 6.81 6.99
Operating Lease Payments Due in Year 4 5.35 6.13 5.80 6.12 6.86
Operating Lease Payments Due in Year 5 4.65 4.95 4.98 5.66 6.79
Operating Lease Payments Due in 2-3 Years 13.77 14.23 13.37 14.03 14.00
Operating Lease Payments Due in 4-5 Years 10.00 11.09 10.78 11.78 13.65
Standardized Operating Lease Payments Due in Year 6 and Beyond 16.66 19.89 21.63 26.26 53.13
Pension Obligation - Domestic 90.95 90.48 92.45 98.56 85.67
Post-Retirement Obligation 8.05 7.48 8.32 8.71 7.43
Plan Assets - Domestic 124.23 116.22 107.53 117.23 118.57
Plan Assets - Post-Retirement 0.00 0.00 0.00 0.00 0.00
Funded Status - Domestic 33.28 25.74 15.08 18.68 32.91
Funded Status - Post-Retirement -8.05 -7.48 -8.32 -8.71 -7.43
Accumulated Obligation - Domestic 90.95 90.48 92.45 98.56 0.00
Accumulated Obligation - Post-Retirement 8.05 7.48 8.30 8.70 7.43
Total Funded Status 25.23 18.26 6.76 9.97 25.48
Discount Rate - Domestic 4.20 4.76 4.69 4.19 4.90
Expected Rate of Return - Domestic 7.00 7.00 7.00 7.50 7.50
Compensation Rate - Domestic 3.00 3.00 3.00 3.00 3.00
Accrued Liabilities - Domestic -19.50 -19.61 -19.88 -20.37 -15.28
Accrued Liabilities - Post-Retirement -8.05 -7.48 -8.32 -8.71 -7.43
Other Assets, Net - Domestic 76.45 73.81 68.11 67.91 59.59
Other Assets, Net - Post-Retirement 1.93 1.39 2.24 2.62 1.11
Net Assets Recognized on Balance Sheet 50.83 48.12 42.15 41.45 37.99
Equity % - Domestic 52.00 52.00 56.00 58.00 67.00
Debt Securities % - Domestic 45.00 46.00 42.00 38.00 27.00
Private Investments % - Domestic 0.00 0.00 0.00 0.00 0.00
Private Investments % - Foreign 0.00 0.00 0.00 0.00 0.00
Other Investments % - Domestic 3.00 2.00 2.00 4.00 6.00
Total Plan Obligations 99.00 97.96 100.77 107.27 93.10
Total Plan Assets 124.23 116.22 107.53 117.23 118.57
Copyright © 2018 - NBT Bancorp All Right Reserved.